[SEG] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 9.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 98,349 77,926 51,685 28,917 26,505 26,930 -1.35%
PBT 19,518 10,117 9,792 9,733 6,100 4,917 -1.43%
Tax -6,941 -4,681 -3,821 -2,661 -22 -1,432 -1.64%
NP 12,577 5,436 5,970 7,072 6,077 3,485 -1.34%
-
NP to SH 12,577 5,436 5,970 7,072 6,077 3,485 -1.34%
-
Tax Rate 35.56% 46.27% 39.02% 27.34% 0.36% 29.12% -
Total Cost 85,772 72,490 45,714 21,845 20,428 23,445 -1.35%
-
Net Worth 90,950 86,242 82,172 35,714 35,719 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 90,950 86,242 82,172 35,714 35,719 0 -100.00%
NOSH 79,335 79,165 75,387 18,997 18,999 18,997 -1.49%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 12.79% 6.98% 11.55% 24.46% 22.93% 12.94% -
ROE 13.83% 6.30% 7.27% 19.80% 17.01% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 123.97 98.44 68.56 152.22 139.50 141.76 0.14%
EPS 15.85 6.87 7.92 37.23 31.99 18.35 0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1464 1.0894 1.09 1.88 1.88 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,002
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 7.77 6.16 4.08 2.28 2.09 2.13 -1.35%
EPS 0.99 0.43 0.47 0.56 0.48 0.28 -1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0719 0.0681 0.0649 0.0282 0.0282 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.47 0.31 0.34 0.64 0.00 0.00 -
P/RPS 0.38 0.31 0.50 0.42 0.00 0.00 -100.00%
P/EPS 2.96 4.51 4.29 1.72 0.00 0.00 -100.00%
EY 33.73 22.15 23.29 58.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.28 0.31 0.34 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 19/12/03 02/01/03 16/11/01 22/11/00 25/11/99 - -
Price 0.50 0.30 0.37 0.73 0.00 0.00 -
P/RPS 0.40 0.30 0.54 0.48 0.00 0.00 -100.00%
P/EPS 3.15 4.37 4.67 1.96 0.00 0.00 -100.00%
EY 31.71 22.89 21.41 51.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.28 0.34 0.39 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment