[NATWIDE] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 59.27%
YoY- -7065.71%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 86,576 63,329 40,420 21,259 91,919 70,863 46,022 52.33%
PBT -15,150 -9,489 -6,939 -2,058 -6,088 -1,992 -589 769.64%
Tax -687 -105 -55 0 -70 -242 -137 192.68%
NP -15,837 -9,594 -6,994 -2,058 -6,158 -2,234 -726 679.24%
-
NP to SH -15,837 -9,594 -6,994 -2,508 -6,158 -2,234 -726 679.24%
-
Tax Rate - - - - - - - -
Total Cost 102,413 72,923 47,414 23,317 98,077 73,097 46,748 68.59%
-
Net Worth 3,967,656 4,628,932 4,869,396 6,599,999 5,590,250 59,453 61,199 1509.74%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 3,967,656 4,628,932 4,869,396 6,599,999 5,590,250 59,453 61,199 1509.74%
NOSH 120,232 120,232 60,116 73,333 60,110 60,053 59,999 58.87%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -18.29% -15.15% -17.30% -9.68% -6.70% -3.15% -1.58% -
ROE -0.40% -0.21% -0.14% -0.04% -0.11% -3.76% -1.19% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 144.01 105.34 67.24 28.99 152.92 118.00 76.70 52.13%
EPS -13.17 -15.78 -11.54 -3.42 -10.24 -3.72 -1.21 390.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 66.00 77.00 81.00 90.00 93.00 0.99 1.02 1507.66%
Adjusted Per Share Value based on latest NOSH - 73,333
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 70.25 51.39 32.80 17.25 74.59 57.50 37.34 52.34%
EPS -12.85 -7.78 -5.68 -2.04 -5.00 -1.81 -0.59 678.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 32.195 37.5609 39.5121 53.5548 45.3613 0.4824 0.4966 1509.72%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.70 0.48 0.86 0.75 0.705 0.80 0.65 -
P/RPS 0.49 0.46 1.28 2.59 0.46 0.68 0.85 -30.71%
P/EPS -2.66 -3.01 -7.39 -21.93 -6.88 -21.51 -53.72 -86.49%
EY -37.63 -33.25 -13.53 -4.56 -14.53 -4.65 -1.86 641.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.01 0.81 0.64 -93.73%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 01/06/17 22/02/17 28/11/16 30/08/16 31/05/16 25/02/16 23/11/15 -
Price 0.485 0.46 0.82 0.70 0.75 0.71 0.89 -
P/RPS 0.34 0.44 1.22 2.41 0.49 0.60 1.16 -55.84%
P/EPS -1.84 -2.88 -7.05 -20.47 -7.32 -19.09 -73.55 -91.42%
EY -54.32 -34.69 -14.19 -4.89 -13.66 -5.24 -1.36 1065.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.01 0.72 0.87 -94.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment