[BERTAM] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
20-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 329.78%
YoY- 25.82%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 15,154 40,140 25,950 17,547 7,745 32,104 19,959 -16.78%
PBT 4,812 2,000 2,424 2,172 604 4,785 3,605 21.25%
Tax -1,730 -1,649 -785 -646 -249 -1,156 -884 56.52%
NP 3,082 351 1,639 1,526 355 3,629 2,721 8.66%
-
NP to SH 3,084 352 1,638 1,530 356 3,680 2,738 8.26%
-
Tax Rate 35.95% 82.45% 32.38% 29.74% 41.23% 24.16% 24.52% -
Total Cost 12,072 39,789 24,311 16,021 7,390 28,475 17,238 -21.15%
-
Net Worth 173,675 171,607 17,160,748 171,607 171,607 173,675 171,607 0.80%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 173,675 171,607 17,160,748 171,607 171,607 173,675 171,607 0.80%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 20.34% 0.87% 6.32% 8.70% 4.58% 11.30% 13.63% -
ROE 1.78% 0.21% 0.01% 0.89% 0.21% 2.12% 1.60% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 7.33 19.41 12.55 8.49 3.75 15.53 9.65 -16.76%
EPS 1.49 0.17 0.79 0.74 0.17 1.78 1.32 8.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.83 83.00 0.83 0.83 0.84 0.83 0.80%
Adjusted Per Share Value based on latest NOSH - 206,756
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 3.13 8.30 5.36 3.63 1.60 6.64 4.13 -16.88%
EPS 0.64 0.07 0.34 0.32 0.07 0.76 0.57 8.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.359 0.3547 35.4703 0.3547 0.3547 0.359 0.3547 0.80%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.73 0.66 0.91 0.89 0.74 0.66 0.715 -
P/RPS 9.96 3.40 7.25 10.49 19.75 4.25 7.41 21.81%
P/EPS 48.94 387.67 114.86 120.27 429.77 37.08 53.99 -6.34%
EY 2.04 0.26 0.87 0.83 0.23 2.70 1.85 6.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.80 0.01 1.07 0.89 0.79 0.86 0.77%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 15/05/15 13/02/15 26/11/14 20/08/14 27/05/14 26/02/14 27/11/13 -
Price 0.71 0.73 0.825 0.93 1.04 0.60 0.60 -
P/RPS 9.69 3.76 6.57 10.96 27.76 3.86 6.22 34.42%
P/EPS 47.60 428.78 104.14 125.68 604.01 33.71 45.31 3.34%
EY 2.10 0.23 0.96 0.80 0.17 2.97 2.21 -3.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.88 0.01 1.12 1.25 0.71 0.72 11.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment