[BERTAM] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
13-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -78.51%
YoY- -90.43%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 122,583 88,764 15,154 40,140 25,950 17,547 7,745 529.32%
PBT 22,998 22,692 4,812 2,000 2,424 2,172 604 1029.29%
Tax -6,266 -6,724 -1,730 -1,649 -785 -646 -249 757.05%
NP 16,732 15,968 3,082 351 1,639 1,526 355 1201.75%
-
NP to SH 16,732 15,968 3,084 352 1,638 1,530 356 1199.31%
-
Tax Rate 27.25% 29.63% 35.95% 82.45% 32.38% 29.74% 41.23% -
Total Cost 105,851 72,796 12,072 39,789 24,311 16,021 7,390 488.83%
-
Net Worth 188,147 188,223 173,675 171,607 17,160,748 171,607 171,607 6.32%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 188,147 188,223 173,675 171,607 17,160,748 171,607 171,607 6.32%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 13.65% 17.99% 20.34% 0.87% 6.32% 8.70% 4.58% -
ROE 8.89% 8.48% 1.78% 0.21% 0.01% 0.89% 0.21% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 59.29 42.91 7.33 19.41 12.55 8.49 3.75 528.88%
EPS 8.09 7.72 1.49 0.17 0.79 0.74 0.17 1210.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.84 0.83 83.00 0.83 0.83 6.32%
Adjusted Per Share Value based on latest NOSH - 206,756
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 25.34 18.35 3.13 8.30 5.36 3.63 1.60 529.59%
EPS 3.46 3.30 0.64 0.07 0.34 0.32 0.07 1243.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3889 0.389 0.359 0.3547 35.4703 0.3547 0.3547 6.32%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.58 0.65 0.73 0.66 0.91 0.89 0.74 -
P/RPS 0.98 1.51 9.96 3.40 7.25 10.49 19.75 -86.47%
P/EPS 7.17 8.42 48.94 387.67 114.86 120.27 429.77 -93.45%
EY 13.95 11.88 2.04 0.26 0.87 0.83 0.23 1439.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.71 0.87 0.80 0.01 1.07 0.89 -19.71%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 19/08/15 15/05/15 13/02/15 26/11/14 20/08/14 27/05/14 -
Price 0.55 0.645 0.71 0.73 0.825 0.93 1.04 -
P/RPS 0.93 1.50 9.69 3.76 6.57 10.96 27.76 -89.58%
P/EPS 6.80 8.35 47.60 428.78 104.14 125.68 604.01 -94.96%
EY 14.71 11.97 2.10 0.23 0.96 0.80 0.17 1851.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.71 0.85 0.88 0.01 1.12 1.25 -38.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment