[YOKO] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 42.24%
YoY- -62.06%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 38,340 175,361 129,000 81,764 37,938 187,771 144,849 -58.80%
PBT -2,634 10,175 5,527 3,877 1,956 18,824 14,643 -
Tax 688 -2,737 -1,577 -1,098 -561 -5,322 -4,137 -
NP -1,946 7,438 3,950 2,779 1,395 13,502 10,506 -
-
NP to SH -1,910 7,588 4,068 2,860 1,439 13,648 10,721 -
-
Tax Rate - 26.90% 28.53% 28.32% 28.68% 28.27% 28.25% -
Total Cost 40,286 167,923 125,050 78,985 36,543 174,269 134,343 -55.23%
-
Net Worth 107,437 110,107 106,603 105,862 107,286 107,382 105,124 1.46%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 107,437 110,107 106,603 105,862 107,286 107,382 105,124 1.46%
NOSH 85,267 85,354 85,283 85,373 85,147 86,598 86,880 -1.24%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -5.08% 4.24% 3.06% 3.40% 3.68% 7.19% 7.25% -
ROE -1.78% 6.89% 3.82% 2.70% 1.34% 12.71% 10.20% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 44.96 205.45 151.26 95.77 44.56 216.83 166.72 -58.29%
EPS -2.24 8.89 4.77 3.35 1.69 15.76 12.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.29 1.25 1.24 1.26 1.24 1.21 2.73%
Adjusted Per Share Value based on latest NOSH - 85,070
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 44.96 205.66 151.29 95.89 44.49 220.21 169.88 -58.81%
EPS -2.24 8.90 4.77 3.35 1.69 16.01 12.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.2913 1.2502 1.2415 1.2582 1.2594 1.2329 1.46%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.70 1.48 1.27 1.29 1.21 1.21 1.21 -
P/RPS 3.78 0.72 0.84 1.35 2.72 0.56 0.73 199.60%
P/EPS -75.89 16.65 26.62 38.51 71.60 7.68 9.81 -
EY -1.32 6.01 3.76 2.60 1.40 13.02 10.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.15 1.02 1.04 0.96 0.98 1.00 22.17%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 25/02/15 20/11/14 21/08/14 12/05/14 17/02/14 21/11/13 -
Price 1.64 1.68 1.20 1.34 1.21 1.20 1.25 -
P/RPS 3.65 0.82 0.79 1.40 2.72 0.55 0.75 187.45%
P/EPS -73.21 18.90 25.16 40.00 71.60 7.61 10.13 -
EY -1.37 5.29 3.98 2.50 1.40 13.13 9.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.30 0.96 1.08 0.96 0.97 1.03 16.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment