[PRESTAR] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 42.73%
YoY- 7.3%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 311,047 166,612 630,101 473,718 313,105 157,482 600,538 -35.58%
PBT 8,600 5,123 22,912 18,144 12,460 6,156 20,329 -43.73%
Tax -2,857 -1,669 -7,872 -5,892 -3,807 -2,312 -4,086 -21.27%
NP 5,743 3,454 15,040 12,252 8,653 3,844 16,243 -50.09%
-
NP to SH 4,434 2,600 12,309 10,107 7,081 2,865 12,205 -49.18%
-
Tax Rate 33.22% 32.58% 34.36% 32.47% 30.55% 37.56% 20.10% -
Total Cost 305,304 163,158 615,061 461,466 304,452 153,638 584,295 -35.20%
-
Net Worth 210,308 207,651 202,531 200,397 200,077 196,209 193,260 5.81%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 3,491 - - - 3,482 -
Div Payout % - - 28.37% - - - 28.53% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 210,308 207,651 202,531 200,397 200,077 196,209 193,260 5.81%
NOSH 175,256 174,496 174,595 174,258 173,980 173,636 174,108 0.44%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 1.85% 2.07% 2.39% 2.59% 2.76% 2.44% 2.70% -
ROE 2.11% 1.25% 6.08% 5.04% 3.54% 1.46% 6.32% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 177.48 95.48 360.89 271.85 179.97 90.70 344.92 -35.86%
EPS 2.53 1.49 7.05 5.80 4.07 1.65 7.01 -49.40%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.20 1.19 1.16 1.15 1.15 1.13 1.11 5.34%
Adjusted Per Share Value based on latest NOSH - 174,913
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 86.26 46.21 174.74 131.37 86.83 43.67 166.54 -35.58%
EPS 1.23 0.72 3.41 2.80 1.96 0.79 3.38 -49.12%
DPS 0.00 0.00 0.97 0.00 0.00 0.00 0.97 -
NAPS 0.5832 0.5759 0.5617 0.5557 0.5549 0.5441 0.536 5.80%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.505 0.505 0.45 0.605 0.67 0.54 0.46 -
P/RPS 0.28 0.53 0.12 0.22 0.37 0.60 0.13 67.01%
P/EPS 19.96 33.89 6.38 10.43 16.46 32.73 6.56 110.40%
EY 5.01 2.95 15.67 9.59 6.07 3.06 15.24 -52.46%
DY 0.00 0.00 4.44 0.00 0.00 0.00 4.35 -
P/NAPS 0.42 0.42 0.39 0.53 0.58 0.48 0.41 1.62%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 26/05/15 26/02/15 26/11/14 27/08/14 27/05/14 25/02/14 -
Price 0.41 0.505 0.50 0.52 0.615 0.60 0.475 -
P/RPS 0.23 0.53 0.14 0.19 0.34 0.66 0.14 39.35%
P/EPS 16.21 33.89 7.09 8.97 15.11 36.36 6.78 79.08%
EY 6.17 2.95 14.10 11.15 6.62 2.75 14.76 -44.18%
DY 0.00 0.00 4.00 0.00 0.00 0.00 4.21 -
P/NAPS 0.34 0.42 0.43 0.45 0.53 0.53 0.43 -14.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment