[PRESTAR] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 7.47%
YoY- 6.5%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 628,043 639,231 630,101 624,194 611,729 603,998 600,538 3.03%
PBT 19,052 21,879 22,912 22,649 20,291 20,410 20,329 -4.24%
Tax -6,922 -7,229 -7,872 -6,359 -4,936 -4,759 -4,086 42.24%
NP 12,130 14,650 15,040 16,290 15,355 15,651 16,243 -17.73%
-
NP to SH 9,662 12,044 12,309 12,893 11,997 11,933 12,205 -14.46%
-
Tax Rate 36.33% 33.04% 34.36% 28.08% 24.33% 23.32% 20.10% -
Total Cost 615,913 624,581 615,061 607,904 596,374 588,347 584,295 3.58%
-
Net Worth 209,600 207,651 202,723 201,150 200,347 196,209 193,278 5.56%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 3,495 3,495 3,495 3,482 3,482 3,482 3,482 0.24%
Div Payout % 36.18% 29.02% 28.40% 27.01% 29.03% 29.18% 28.53% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 209,600 207,651 202,723 201,150 200,347 196,209 193,278 5.56%
NOSH 174,666 174,496 174,761 174,913 174,214 173,636 174,124 0.20%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 1.93% 2.29% 2.39% 2.61% 2.51% 2.59% 2.70% -
ROE 4.61% 5.80% 6.07% 6.41% 5.99% 6.08% 6.31% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 359.57 366.33 360.55 356.86 351.13 347.85 344.89 2.82%
EPS 5.53 6.90 7.04 7.37 6.89 6.87 7.01 -14.66%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00%
NAPS 1.20 1.19 1.16 1.15 1.15 1.13 1.11 5.34%
Adjusted Per Share Value based on latest NOSH - 174,913
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 174.17 177.27 174.74 173.10 169.65 167.50 166.54 3.03%
EPS 2.68 3.34 3.41 3.58 3.33 3.31 3.38 -14.36%
DPS 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.00%
NAPS 0.5813 0.5759 0.5622 0.5578 0.5556 0.5441 0.536 5.57%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.505 0.505 0.45 0.605 0.67 0.54 0.46 -
P/RPS 0.14 0.14 0.12 0.17 0.19 0.16 0.13 5.07%
P/EPS 9.13 7.32 6.39 8.21 9.73 7.86 6.56 24.73%
EY 10.95 13.67 15.65 12.18 10.28 12.73 15.24 -19.82%
DY 3.96 3.96 4.44 3.31 2.99 3.70 4.35 -6.08%
P/NAPS 0.42 0.42 0.39 0.53 0.58 0.48 0.41 1.62%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 26/05/15 26/02/15 26/11/14 27/08/14 27/05/14 25/02/14 -
Price 0.41 0.505 0.50 0.52 0.615 0.60 0.475 -
P/RPS 0.11 0.14 0.14 0.15 0.18 0.17 0.14 -14.88%
P/EPS 7.41 7.32 7.10 7.05 8.93 8.73 6.78 6.11%
EY 13.49 13.67 14.09 14.18 11.20 11.45 14.76 -5.83%
DY 4.88 3.96 4.00 3.85 3.25 3.33 4.21 10.37%
P/NAPS 0.34 0.42 0.43 0.45 0.53 0.53 0.43 -14.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment