[PRESTAR] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -28.23%
YoY- 42.07%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 144,435 166,612 156,383 160,613 155,623 157,482 150,476 -2.70%
PBT 3,477 5,123 4,768 5,684 6,304 6,156 4,505 -15.89%
Tax -1,188 -1,669 -1,980 -2,085 -1,495 -2,312 -467 86.67%
NP 2,289 3,454 2,788 3,599 4,809 3,844 4,038 -31.57%
-
NP to SH 1,834 2,600 2,202 3,026 4,216 2,865 2,786 -24.38%
-
Tax Rate 34.17% 32.58% 41.53% 36.68% 23.72% 37.56% 10.37% -
Total Cost 142,146 163,158 153,595 157,014 150,814 153,638 146,438 -1.96%
-
Net Worth 209,600 207,651 202,723 201,150 200,347 196,209 193,278 5.56%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 3,495 - - - 3,482 -
Div Payout % - - 158.73% - - - 125.00% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 209,600 207,651 202,723 201,150 200,347 196,209 193,278 5.56%
NOSH 174,666 174,496 174,761 174,913 174,214 173,636 174,124 0.20%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 1.58% 2.07% 1.78% 2.24% 3.09% 2.44% 2.68% -
ROE 0.87% 1.25% 1.09% 1.50% 2.10% 1.46% 1.44% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 82.69 95.48 89.48 91.82 89.33 90.70 86.42 -2.90%
EPS 1.05 1.49 1.26 1.73 2.42 1.65 1.60 -24.54%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.20 1.19 1.16 1.15 1.15 1.13 1.11 5.34%
Adjusted Per Share Value based on latest NOSH - 174,913
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 40.06 46.21 43.37 44.54 43.16 43.67 41.73 -2.69%
EPS 0.51 0.72 0.61 0.84 1.17 0.79 0.77 -24.07%
DPS 0.00 0.00 0.97 0.00 0.00 0.00 0.97 -
NAPS 0.5813 0.5759 0.5622 0.5578 0.5556 0.5441 0.536 5.57%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.505 0.505 0.45 0.605 0.67 0.54 0.46 -
P/RPS 0.61 0.53 0.50 0.66 0.75 0.60 0.53 9.85%
P/EPS 48.10 33.89 35.71 34.97 27.69 32.73 28.75 41.06%
EY 2.08 2.95 2.80 2.86 3.61 3.06 3.48 -29.11%
DY 0.00 0.00 4.44 0.00 0.00 0.00 4.35 -
P/NAPS 0.42 0.42 0.39 0.53 0.58 0.48 0.41 1.62%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 26/05/15 26/02/15 26/11/14 27/08/14 27/05/14 25/02/14 -
Price 0.41 0.505 0.50 0.52 0.615 0.60 0.475 -
P/RPS 0.50 0.53 0.56 0.57 0.69 0.66 0.55 -6.17%
P/EPS 39.05 33.89 39.68 30.06 25.41 36.36 29.69 20.10%
EY 2.56 2.95 2.52 3.33 3.93 2.75 3.37 -16.78%
DY 0.00 0.00 4.00 0.00 0.00 0.00 4.21 -
P/NAPS 0.34 0.42 0.43 0.45 0.53 0.53 0.43 -14.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment