[PRESTAR] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -71.55%
YoY- -58.96%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 536,225 438,975 310,738 134,005 455,759 333,523 213,148 84.45%
PBT 28,150 52,694 39,296 10,685 31,094 27,801 23,896 11.48%
Tax -5,840 -10,996 -9,658 -2,574 -7,549 -5,688 -4,494 18.98%
NP 22,310 41,698 29,638 8,111 23,545 22,113 19,402 9.71%
-
NP to SH 11,222 28,412 20,209 5,182 18,215 17,706 16,114 -21.34%
-
Tax Rate 20.75% 20.87% 24.58% 24.09% 24.28% 20.46% 18.81% -
Total Cost 513,915 397,277 281,100 125,894 432,214 311,410 193,746 91.05%
-
Net Worth 165,285 182,797 177,546 161,720 157,741 157,810 156,109 3.86%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,609 - - - 21,667 - 19,080 -73.29%
Div Payout % 23.26% - - - 118.96% - 118.41% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 165,285 182,797 177,546 161,720 157,741 157,810 156,109 3.86%
NOSH 173,984 174,093 174,065 173,892 173,342 173,418 173,455 0.20%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.16% 9.50% 9.54% 6.05% 5.17% 6.63% 9.10% -
ROE 6.79% 15.54% 11.38% 3.20% 11.55% 11.22% 10.32% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 308.20 252.15 178.52 77.06 262.92 192.32 122.88 84.08%
EPS 6.45 16.32 11.61 2.98 10.50 10.21 9.29 -21.50%
DPS 1.50 0.00 0.00 0.00 12.50 0.00 11.00 -73.34%
NAPS 0.95 1.05 1.02 0.93 0.91 0.91 0.90 3.65%
Adjusted Per Share Value based on latest NOSH - 173,892
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 148.71 121.74 86.18 37.16 126.39 92.49 59.11 84.46%
EPS 3.11 7.88 5.60 1.44 5.05 4.91 4.47 -21.39%
DPS 0.72 0.00 0.00 0.00 6.01 0.00 5.29 -73.37%
NAPS 0.4584 0.5069 0.4924 0.4485 0.4375 0.4376 0.4329 3.87%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.40 0.51 0.57 0.52 0.62 0.69 0.79 -
P/RPS 0.13 0.20 0.32 0.67 0.24 0.36 0.64 -65.27%
P/EPS 6.20 3.12 4.91 17.45 5.90 6.76 8.50 -18.89%
EY 16.13 32.00 20.37 5.73 16.95 14.80 11.76 23.33%
DY 3.75 0.00 0.00 0.00 20.16 0.00 13.92 -58.12%
P/NAPS 0.42 0.49 0.56 0.56 0.68 0.76 0.88 -38.79%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 25/08/08 22/05/08 28/02/08 19/11/07 27/08/07 -
Price 0.36 0.48 0.56 0.65 0.55 0.65 0.73 -
P/RPS 0.12 0.19 0.31 0.84 0.21 0.34 0.59 -65.24%
P/EPS 5.58 2.94 4.82 21.81 5.23 6.37 7.86 -20.33%
EY 17.92 34.00 20.73 4.58 19.11 15.71 12.73 25.47%
DY 4.17 0.00 0.00 0.00 22.73 0.00 15.07 -57.37%
P/NAPS 0.38 0.46 0.55 0.70 0.60 0.71 0.81 -39.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment