[PRESTAR] YoY Quarter Result on 30-Jun-2008 [#2]

Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 189.98%
YoY- 331.07%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 146,082 139,283 103,540 176,733 104,628 144,445 144,693 0.15%
PBT 5,829 7,595 4,498 28,611 7,363 10,005 8,319 -5.75%
Tax -1,491 -2,544 -1,755 -7,084 -2,346 -3,786 -2,004 -4.80%
NP 4,338 5,051 2,743 21,527 5,017 6,219 6,315 -6.06%
-
NP to SH 2,818 2,317 439 15,027 3,486 3,152 4,118 -6.12%
-
Tax Rate 25.58% 33.50% 39.02% 24.76% 31.86% 37.84% 24.09% -
Total Cost 141,744 134,232 100,797 155,206 99,611 138,226 138,378 0.40%
-
Net Worth 175,690 174,210 158,039 177,607 156,089 154,097 148,317 2.86%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 175,690 174,210 158,039 177,607 156,089 154,097 148,317 2.86%
NOSH 173,950 174,210 175,600 174,125 173,432 175,111 174,491 -0.05%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.97% 3.63% 2.65% 12.18% 4.80% 4.31% 4.36% -
ROE 1.60% 1.33% 0.28% 8.46% 2.23% 2.05% 2.78% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 83.98 79.95 58.96 101.50 60.33 82.49 82.92 0.21%
EPS 1.62 1.33 0.25 8.63 2.01 1.80 2.36 -6.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.00 0.90 1.02 0.90 0.88 0.85 2.91%
Adjusted Per Share Value based on latest NOSH - 174,125
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 40.51 38.63 28.71 49.01 29.02 40.06 40.13 0.15%
EPS 0.78 0.64 0.12 4.17 0.97 0.87 1.14 -6.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4872 0.4831 0.4383 0.4925 0.4329 0.4274 0.4113 2.86%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.44 0.50 0.49 0.57 0.79 0.54 0.68 -
P/RPS 0.52 0.63 0.83 0.56 1.31 0.65 0.82 -7.30%
P/EPS 27.16 37.59 196.00 6.60 39.30 30.00 28.81 -0.97%
EY 3.68 2.66 0.51 15.14 2.54 3.33 3.47 0.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.54 0.56 0.88 0.61 0.80 -9.47%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 26/08/10 26/08/09 25/08/08 27/08/07 28/08/06 29/08/05 -
Price 0.39 0.47 0.52 0.56 0.73 0.54 0.64 -
P/RPS 0.46 0.59 0.88 0.55 1.21 0.65 0.77 -8.22%
P/EPS 24.07 35.34 208.00 6.49 36.32 30.00 27.12 -1.96%
EY 4.15 2.83 0.48 15.41 2.75 3.33 3.69 1.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.58 0.55 0.81 0.61 0.75 -10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment