[LSTEEL] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 259.49%
YoY- -23.8%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 60,146 297,340 223,984 134,599 72,848 284,032 201,844 -55.35%
PBT 625 -3,094 -2,733 -1,671 -1,896 5,764 6,693 -79.38%
Tax 11 12,332 4,485 4,603 0 -1,101 -2,112 -
NP 636 9,238 1,752 2,932 -1,896 4,663 4,581 -73.15%
-
NP to SH 642 9,330 1,830 2,984 -1,871 4,882 4,670 -73.33%
-
Tax Rate -1.76% - - - - 19.10% 31.56% -
Total Cost 59,510 288,102 222,232 131,667 74,744 279,369 197,263 -54.98%
-
Net Worth 151,351 150,748 143,268 144,539 140,735 142,116 143,436 3.64%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 151,351 150,748 143,268 144,539 140,735 142,116 143,436 3.64%
NOSH 128,032 128,032 128,032 128,032 128,032 128,032 128,032 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.06% 3.11% 0.78% 2.18% -2.60% 1.64% 2.27% -
ROE 0.42% 6.19% 1.28% 2.06% -1.33% 3.44% 3.26% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 47.69 234.72 176.66 106.16 57.46 223.84 159.01 -55.16%
EPS 0.51 -1.66 -2.26 -1.35 -1.48 3.85 3.68 -73.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.19 1.13 1.14 1.11 1.12 1.13 4.08%
Adjusted Per Share Value based on latest NOSH - 128,032
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 37.49 185.32 139.60 83.89 45.40 177.02 125.80 -55.35%
EPS 0.40 5.81 1.14 1.86 -1.17 3.04 2.91 -73.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9433 0.9395 0.8929 0.9008 0.8771 0.8857 0.894 3.63%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.225 0.305 0.295 0.30 0.285 0.25 0.355 -
P/RPS 0.47 0.13 0.17 0.28 0.50 0.11 0.22 65.79%
P/EPS 44.20 4.14 20.44 12.75 -19.31 6.50 9.65 175.54%
EY 2.26 24.15 4.89 7.85 -5.18 15.39 10.36 -63.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.26 0.26 0.26 0.26 0.22 0.31 -27.82%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 25/02/20 22/11/19 27/08/19 29/05/19 28/02/19 27/11/18 -
Price 0.24 0.295 0.27 0.27 0.305 0.27 0.31 -
P/RPS 0.50 0.13 0.15 0.25 0.53 0.12 0.19 90.49%
P/EPS 47.15 4.01 18.71 11.47 -20.67 7.02 8.43 214.76%
EY 2.12 24.97 5.35 8.72 -4.84 14.25 11.87 -68.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.24 0.24 0.27 0.24 0.27 -18.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment