[TRIUMPL] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 52.36%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 95,830 90,139 64,153 41,858 21,844 0 -100.00%
PBT 14,171 15,388 11,377 8,466 5,559 0 -100.00%
Tax -3,437 -2,114 -937 -4 -5 0 -100.00%
NP 10,734 13,274 10,440 8,462 5,554 0 -100.00%
-
NP to SH 10,734 13,274 10,440 8,462 5,554 0 -100.00%
-
Tax Rate 24.25% 13.74% 8.24% 0.05% 0.09% - -
Total Cost 85,096 76,865 53,713 33,396 16,290 0 -100.00%
-
Net Worth 83,746 81,750 65,208 38,194 74,338 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,953 1,953 1,953 1,953 - - -100.00%
Div Payout % 18.20% 14.71% 18.71% 23.08% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 83,746 81,750 65,208 38,194 74,338 0 -100.00%
NOSH 21,528 21,800 21,736 21,701 21,361 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.20% 14.73% 16.27% 20.22% 25.43% 0.00% -
ROE 12.82% 16.24% 16.01% 22.15% 7.47% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 445.13 413.48 295.14 192.88 102.26 0.00 -100.00%
EPS 49.86 60.89 48.03 38.99 26.00 0.00 -100.00%
DPS 9.00 8.96 8.99 9.00 0.00 0.00 -100.00%
NAPS 3.89 3.75 3.00 1.76 3.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,701
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 109.86 103.33 73.54 47.98 25.04 0.00 -100.00%
EPS 12.31 15.22 11.97 9.70 6.37 0.00 -100.00%
DPS 2.24 2.24 2.24 2.24 0.00 0.00 -100.00%
NAPS 0.96 0.9372 0.7475 0.4379 0.8522 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 2.46 2.50 2.72 0.00 0.00 0.00 -
P/RPS 0.55 0.60 0.92 0.00 0.00 0.00 -100.00%
P/EPS 4.93 4.11 5.66 0.00 0.00 0.00 -100.00%
EY 20.27 24.36 17.66 0.00 0.00 0.00 -100.00%
DY 3.66 3.58 3.30 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.67 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/10/00 23/08/00 - - - - -
Price 2.75 2.45 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.59 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.52 4.02 0.00 0.00 0.00 0.00 -100.00%
EY 18.13 24.85 0.00 0.00 0.00 0.00 -100.00%
DY 3.27 3.66 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.65 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment