[BRIGHT] QoQ Quarter Result on 28-Feb-2011 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- 189.26%
YoY- 166.05%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 13,744 13,693 15,392 11,453 8,939 10,715 11,251 14.26%
PBT 852 271 922 1,436 562 -144 333 86.96%
Tax -189 -80 -153 -143 -115 -112 -50 142.46%
NP 663 191 769 1,293 447 -256 283 76.30%
-
NP to SH 663 191 769 1,293 447 -256 283 76.30%
-
Tax Rate 22.18% 29.52% 16.59% 9.96% 20.46% - 15.02% -
Total Cost 13,081 13,502 14,623 10,160 8,492 10,971 10,968 12.45%
-
Net Worth 23,833 23,152 22,465 21,622 20,397 19,959 19,592 13.94%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 23,833 23,152 22,465 21,622 20,397 19,959 19,592 13.94%
NOSH 43,333 43,684 43,202 43,244 43,398 43,389 43,538 -0.31%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 4.82% 1.39% 5.00% 11.29% 5.00% -2.39% 2.52% -
ROE 2.78% 0.82% 3.42% 5.98% 2.19% -1.28% 1.44% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 31.72 31.35 35.63 26.48 20.60 24.69 25.84 14.63%
EPS 1.53 0.44 1.78 2.99 1.03 -0.59 0.65 76.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.53 0.52 0.50 0.47 0.46 0.45 14.30%
Adjusted Per Share Value based on latest NOSH - 43,244
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 6.69 6.67 7.50 5.58 4.35 5.22 5.48 14.21%
EPS 0.32 0.09 0.37 0.63 0.22 -0.12 0.14 73.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1161 0.1128 0.1094 0.1053 0.0993 0.0972 0.0954 13.97%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.61 0.475 0.44 0.31 0.30 0.29 0.29 -
P/RPS 1.92 1.52 1.23 1.17 1.46 1.17 1.12 43.19%
P/EPS 39.87 108.64 24.72 10.37 29.13 -49.15 44.62 -7.22%
EY 2.51 0.92 4.05 9.65 3.43 -2.03 2.24 7.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.90 0.85 0.62 0.64 0.63 0.64 44.30%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 20/01/12 31/10/11 27/07/11 27/04/11 27/01/11 28/10/10 28/07/10 -
Price 0.73 0.46 0.45 0.305 0.29 0.33 0.32 -
P/RPS 2.30 1.47 1.26 1.15 1.41 1.34 1.24 50.90%
P/EPS 47.71 105.21 25.28 10.20 28.16 -55.93 49.23 -2.06%
EY 2.10 0.95 3.96 9.80 3.55 -1.79 2.03 2.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.87 0.87 0.61 0.62 0.72 0.71 51.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment