[PENSONI] QoQ Cumulative Quarter Result on 31-May-2015 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
24-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015 [#4]
Profit Trend
QoQ- 255.75%
YoY- 517.45%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 282,629 190,388 98,935 385,503 295,467 194,009 106,029 92.59%
PBT 7,057 5,172 2,442 17,851 4,762 2,469 1,933 137.65%
Tax -248 -195 -191 -420 -82 -24 -27 340.37%
NP 6,809 4,977 2,251 17,431 4,680 2,445 1,906 134.23%
-
NP to SH 6,827 4,993 2,256 17,727 4,983 2,796 2,198 113.32%
-
Tax Rate 3.51% 3.77% 7.82% 2.35% 1.72% 0.97% 1.40% -
Total Cost 275,820 185,411 96,684 368,072 290,787 191,564 104,123 91.79%
-
Net Worth 0 114,107 110,217 108,921 97,251 97,251 97,251 -
Dividend
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - 4,538 - - - -
Div Payout % - - - 25.60% - - - -
Equity
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 0 114,107 110,217 108,921 97,251 97,251 97,251 -
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 2.41% 2.61% 2.28% 4.52% 1.58% 1.26% 1.80% -
ROE 0.00% 4.38% 2.05% 16.28% 5.12% 2.88% 2.26% -
Per Share
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 217.96 146.83 76.30 297.30 227.86 149.62 81.77 92.59%
EPS 5.26 3.85 1.74 13.67 3.84 2.16 1.70 112.77%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 0.00 0.88 0.85 0.84 0.75 0.75 0.75 -
Adjusted Per Share Value based on latest NOSH - 129,668
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 179.57 120.96 62.86 244.93 187.73 123.27 67.37 92.58%
EPS 4.34 3.17 1.43 11.26 3.17 1.78 1.40 113.04%
DPS 0.00 0.00 0.00 2.88 0.00 0.00 0.00 -
NAPS 0.00 0.725 0.7003 0.692 0.6179 0.6179 0.6179 -
Price Multiplier on Financial Quarter End Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.605 0.59 0.46 0.415 0.425 0.46 0.47 -
P/RPS 0.28 0.40 0.60 0.14 0.19 0.31 0.57 -37.82%
P/EPS 11.49 15.32 26.44 3.04 11.06 21.33 27.73 -44.51%
EY 8.70 6.53 3.78 32.94 9.04 4.69 3.61 80.04%
DY 0.00 0.00 0.00 8.43 0.00 0.00 0.00 -
P/NAPS 0.00 0.67 0.54 0.49 0.57 0.61 0.63 -
Price Multiplier on Announcement Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date - 27/01/16 26/10/15 24/07/15 28/04/15 23/01/15 28/10/14 -
Price 0.00 0.69 0.585 0.525 0.40 0.425 0.46 -
P/RPS 0.00 0.47 0.77 0.18 0.18 0.28 0.56 -
P/EPS 0.00 17.92 33.62 3.84 10.41 19.71 27.14 -
EY 0.00 5.58 2.97 26.04 9.61 5.07 3.68 -
DY 0.00 0.00 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.00 0.78 0.69 0.63 0.53 0.57 0.61 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment