[SCOMNET] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -34.51%
YoY- -25.61%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 37,284 38,284 36,141 34,826 32,531 33,333 37,365 -0.14%
PBT 7,610 10,778 10,053 10,035 9,432 9,417 9,017 -10.66%
Tax -2,104 -2,370 -2,002 -2,030 -2,030 -2,117 -1,997 3.53%
NP 5,506 8,408 8,051 8,005 7,402 7,300 7,020 -14.91%
-
NP to SH 5,506 8,408 8,051 8,005 7,402 7,300 7,020 -14.91%
-
Tax Rate 27.65% 21.99% 19.91% 20.23% 21.52% 22.48% 22.15% -
Total Cost 31,778 29,876 28,090 26,821 25,129 26,033 30,345 3.11%
-
Net Worth 417,121 426,284 390,937 364,827 357,053 356,773 335,723 15.52%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 8,342 - 12,216 - 3,881 - 11,445 -18.96%
Div Payout % 151.52% - 151.74% - 52.43% - 163.04% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 417,121 426,284 390,937 364,827 357,053 356,773 335,723 15.52%
NOSH 834,242 857,328 818,892 790,127 788,438 786,955 763,244 6.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 14.77% 21.96% 22.28% 22.99% 22.75% 21.90% 18.79% -
ROE 1.32% 1.97% 2.06% 2.19% 2.07% 2.05% 2.09% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.47 4.58 4.44 4.49 4.19 4.30 4.90 -5.92%
EPS 0.66 1.01 0.99 1.03 0.95 0.94 0.92 -19.81%
DPS 1.00 0.00 1.50 0.00 0.50 0.00 1.50 -23.62%
NAPS 0.50 0.51 0.48 0.47 0.46 0.46 0.44 8.87%
Adjusted Per Share Value based on latest NOSH - 834,242
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.47 4.59 4.33 4.17 3.90 4.00 4.48 -0.14%
EPS 0.66 1.01 0.97 0.96 0.89 0.88 0.84 -14.81%
DPS 1.00 0.00 1.46 0.00 0.47 0.00 1.37 -18.88%
NAPS 0.50 0.511 0.4686 0.4373 0.428 0.4277 0.4024 15.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.36 1.48 1.21 1.22 1.32 1.24 1.41 -
P/RPS 30.43 32.31 27.27 27.19 31.50 28.85 28.79 3.75%
P/EPS 206.06 147.13 122.41 118.30 138.42 131.74 153.25 21.75%
EY 0.49 0.68 0.82 0.85 0.72 0.76 0.65 -17.12%
DY 0.74 0.00 1.24 0.00 0.38 0.00 1.06 -21.25%
P/NAPS 2.72 2.90 2.52 2.60 2.87 2.70 3.20 -10.24%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 20/05/24 28/02/24 22/11/23 22/08/23 29/05/23 -
Price 1.22 1.25 1.64 1.29 1.33 1.36 1.28 -
P/RPS 27.30 27.29 36.96 28.75 31.73 31.64 26.14 2.92%
P/EPS 184.85 124.26 165.91 125.09 139.47 144.49 139.12 20.79%
EY 0.54 0.80 0.60 0.80 0.72 0.69 0.72 -17.40%
DY 0.82 0.00 0.91 0.00 0.38 0.00 1.17 -21.04%
P/NAPS 2.44 2.45 3.42 2.74 2.89 2.96 2.91 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment