[PINEAPP] QoQ Quarter Result on 30-Jun-2020 [#4]

Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 41.64%
YoY- -0.76%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 16,414 13,552 14,648 14,583 15,608 14,209 12,264 21.42%
PBT 351 -57 -384 -584 -1,036 -430 -1,019 -
Tax -124 0 0 0 0 0 72 -
NP 227 -57 -384 -584 -1,036 -430 -947 -
-
NP to SH 227 -26 -193 -527 -903 -410 -947 -
-
Tax Rate 35.33% - - - - - - -
Total Cost 16,187 13,609 15,032 15,167 16,644 14,639 13,211 14.48%
-
Net Worth 22,310 22,310 22,310 22,794 23,279 24,250 24,734 -6.63%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 22,310 22,310 22,310 22,794 23,279 24,250 24,734 -6.63%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.38% -0.42% -2.62% -4.00% -6.64% -3.03% -7.72% -
ROE 1.02% -0.12% -0.87% -2.31% -3.88% -1.69% -3.83% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 33.84 27.94 30.20 30.07 32.18 29.30 25.29 21.40%
EPS 0.47 -0.06 -0.40 -1.09 -1.86 -0.85 -1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.46 0.47 0.48 0.50 0.51 -6.64%
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 33.84 27.94 30.20 30.07 32.18 29.30 25.29 21.40%
EPS 0.47 -0.06 -0.40 -1.09 -1.86 -0.85 -1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.46 0.47 0.48 0.50 0.51 -6.64%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.985 0.51 0.285 0.33 0.26 0.31 0.33 -
P/RPS 2.91 1.83 0.94 1.10 0.81 1.06 1.31 70.16%
P/EPS 210.45 -951.35 -71.62 -30.37 -13.96 -36.67 -16.90 -
EY 0.48 -0.11 -1.40 -3.29 -7.16 -2.73 -5.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.11 0.62 0.70 0.54 0.62 0.65 121.14%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/05/21 22/02/21 20/11/20 21/08/20 24/06/20 20/02/20 22/11/19 -
Price 0.835 0.805 0.315 0.305 0.33 0.30 0.385 -
P/RPS 2.47 2.88 1.04 1.01 1.03 1.02 1.52 38.17%
P/EPS 178.40 -1,501.63 -79.16 -28.07 -17.72 -35.49 -19.72 -
EY 0.56 -0.07 -1.26 -3.56 -5.64 -2.82 -5.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.75 0.68 0.65 0.69 0.60 0.75 80.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment