[YTLE] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 432.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 7,481 6,478 5,561 9,354 3,731 3,306 2,690 97.88%
PBT 3,186 3,140 3,503 5,328 1,915 1,066 1,127 100.05%
Tax -1,477 -1,447 -1,548 -1,788 -1,250 -522 -475 113.18%
NP 1,709 1,693 1,955 3,540 665 544 652 90.21%
-
NP to SH 1,709 1,693 1,955 3,540 665 544 652 90.21%
-
Tax Rate 46.36% 46.08% 44.19% 33.56% 65.27% 48.97% 42.15% -
Total Cost 5,772 4,785 3,606 5,814 3,066 2,762 2,038 100.30%
-
Net Worth 146,677 144,920 144,265 110,041 0 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 146,677 144,920 144,265 110,041 0 0 0 -
NOSH 134,566 135,440 134,827 103,812 99,253 100,740 100,307 21.65%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 22.84% 26.13% 35.16% 37.84% 17.82% 16.45% 24.24% -
ROE 1.17% 1.17% 1.36% 3.22% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.56 4.78 4.12 9.01 3.76 3.28 2.68 62.73%
EPS 1.27 1.25 1.45 3.41 0.67 0.54 0.65 56.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.07 1.07 1.06 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 103,812
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.56 0.48 0.41 0.70 0.28 0.25 0.20 98.78%
EPS 0.13 0.13 0.15 0.26 0.05 0.04 0.05 89.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1093 0.1079 0.1075 0.082 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 - - - - -
Price 0.11 0.11 0.11 0.00 0.00 0.00 0.00 -
P/RPS 1.98 2.30 2.67 0.00 0.00 0.00 0.00 -
P/EPS 8.66 8.80 7.59 0.00 0.00 0.00 0.00 -
EY 11.55 11.36 13.18 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.10 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 22/05/03 27/02/03 05/12/02 29/08/02 - - - -
Price 0.11 0.11 1.09 0.12 0.00 0.00 0.00 -
P/RPS 1.98 2.30 26.43 1.33 0.00 0.00 0.00 -
P/EPS 8.66 8.80 75.17 3.52 0.00 0.00 0.00 -
EY 11.55 11.36 1.33 28.42 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 1.02 0.11 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment