[SYMPHNY] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 92.55%
YoY- -5.06%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 41,173 40,483 44,664 36,661 38,436 41,401 42,069 -1.42%
PBT 2,746 2,250 1,778 -35 3,311 3,672 2,400 9.38%
Tax -461 -727 -706 3,352 -1,029 294 -611 -17.10%
NP 2,285 1,523 1,072 3,317 2,282 3,966 1,789 17.70%
-
NP to SH 2,237 1,364 875 4,319 2,243 3,218 1,307 43.03%
-
Tax Rate 16.79% 32.31% 39.71% - 31.08% -8.01% 25.46% -
Total Cost 38,888 38,960 43,592 33,344 36,154 37,435 40,280 -2.31%
-
Net Worth 211,272 207,847 206,250 206,560 205,608 214,533 211,609 -0.10%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 3,129 - - 6,223 -
Div Payout % - - - 72.46% - - 476.19% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 211,272 207,847 206,250 206,560 205,608 214,533 211,609 -0.10%
NOSH 621,388 649,523 624,999 625,942 623,055 630,980 622,380 -0.10%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 5.55% 3.76% 2.40% 9.05% 5.94% 9.58% 4.25% -
ROE 1.06% 0.66% 0.42% 2.09% 1.09% 1.50% 0.62% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 6.63 6.23 7.15 5.86 6.17 6.56 6.76 -1.28%
EPS 0.36 0.21 0.14 0.69 0.36 0.51 0.21 43.19%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 1.00 -
NAPS 0.34 0.32 0.33 0.33 0.33 0.34 0.34 0.00%
Adjusted Per Share Value based on latest NOSH - 625,942
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 6.21 6.11 6.74 5.53 5.80 6.24 6.34 -1.37%
EPS 0.34 0.21 0.13 0.65 0.34 0.49 0.20 42.39%
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.94 -
NAPS 0.3186 0.3135 0.3111 0.3115 0.3101 0.3236 0.3191 -0.10%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.25 0.25 0.22 0.18 0.25 0.30 0.28 -
P/RPS 3.77 4.01 3.08 3.07 4.05 4.57 4.14 -6.04%
P/EPS 69.44 119.05 157.14 26.09 69.44 58.82 133.33 -35.24%
EY 1.44 0.84 0.64 3.83 1.44 1.70 0.75 54.41%
DY 0.00 0.00 0.00 2.78 0.00 0.00 3.57 -
P/NAPS 0.74 0.78 0.67 0.55 0.76 0.88 0.82 -6.60%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 16/11/09 14/08/09 21/05/09 23/02/09 20/11/08 19/08/08 21/05/08 -
Price 0.28 0.27 0.26 0.17 0.22 0.28 0.29 -
P/RPS 4.23 4.33 3.64 2.90 3.57 4.27 4.29 -0.93%
P/EPS 77.78 128.57 185.71 24.64 61.11 54.90 138.10 -31.77%
EY 1.29 0.78 0.54 4.06 1.64 1.82 0.72 47.46%
DY 0.00 0.00 0.00 2.94 0.00 0.00 3.45 -
P/NAPS 0.82 0.84 0.79 0.52 0.67 0.82 0.85 -2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment