[IFCAMSC] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -2.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 7,960 7,436 7,278 7,040 5,836 6,874 5,861 22.57%
PBT 1,378 1,389 1,820 705 735 1,024 1,525 -6.51%
Tax -50 -122 3 34 26 88 83 -
NP 1,328 1,267 1,823 739 761 1,112 1,608 -11.94%
-
NP to SH 1,328 1,267 1,823 739 761 1,112 1,608 -11.94%
-
Tax Rate 3.63% 8.78% -0.16% -4.82% -3.54% -8.59% -5.44% -
Total Cost 6,632 6,169 5,455 6,301 5,075 5,762 4,253 34.36%
-
Net Worth 32,885 30,407 15,594 0 0 0 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div 219 - - - - - - -
Div Payout % 16.51% - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 32,885 30,407 15,594 0 0 0 0 -
NOSH 274,042 253,400 165,727 144,901 36,586 36,459 36,462 282.28%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 16.68% 17.04% 25.05% 10.50% 13.04% 16.18% 27.44% -
ROE 4.04% 4.17% 11.69% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 2.90 2.93 4.39 4.86 15.95 18.85 16.07 -67.96%
EPS 0.63 0.50 1.10 0.51 2.08 3.05 4.41 -72.57%
DPS 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.0941 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 144,901
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 1.31 1.22 1.20 1.16 0.96 1.13 0.96 22.95%
EPS 0.22 0.21 0.30 0.12 0.13 0.18 0.26 -10.51%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0541 0.05 0.0256 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 - - - - - -
Price 0.47 0.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 16.18 12.95 0.00 0.00 0.00 0.00 0.00 -
P/EPS 96.99 76.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.03 1.32 0.00 0.00 0.00 0.00 0.00 -
DY 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.92 3.17 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 20/02/04 04/11/03 28/07/03 - - - - -
Price 0.46 0.48 0.00 0.00 0.00 0.00 0.00 -
P/RPS 15.84 16.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 94.92 96.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.05 1.04 0.00 0.00 0.00 0.00 0.00 -
DY 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.83 4.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment