[REDTONE] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 43.32%
YoY- 73.6%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 70,865 51,318 53,590 42,053 42,412 36,715 40,393 45.61%
PBT 15,981 19,367 24,747 17,253 15,983 11,501 15,914 0.28%
Tax -6,954 -4,444 -4,035 -3,555 -7,447 -987 -4,019 44.27%
NP 9,027 14,923 20,712 13,698 8,536 10,514 11,895 -16.84%
-
NP to SH 11,798 13,687 21,400 13,952 9,735 10,122 10,980 4.92%
-
Tax Rate 43.51% 22.95% 16.31% 20.61% 46.59% 8.58% 25.25% -
Total Cost 61,838 36,395 32,878 28,355 33,876 26,201 28,498 67.84%
-
Net Worth 257,083 258,707 248,813 220,137 217,508 205,682 184,658 24.75%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 19,323 - - - 13,913 - - -
Div Payout % 163.79% - - - 142.92% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 257,083 258,707 248,813 220,137 217,508 205,682 184,658 24.75%
NOSH 782,453 782,453 782,453 782,453 782,453 782,453 782,453 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 12.74% 29.08% 38.65% 32.57% 20.13% 28.64% 29.45% -
ROE 4.59% 5.29% 8.60% 6.34% 4.48% 4.92% 5.95% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.17 6.64 6.93 5.44 5.49 4.75 5.23 45.55%
EPS 1.53 1.77 2.76 1.81 1.26 1.31 1.42 5.11%
DPS 2.50 0.00 0.00 0.00 1.80 0.00 0.00 -
NAPS 0.3326 0.3347 0.3219 0.2848 0.2814 0.2661 0.2389 24.75%
Adjusted Per Share Value based on latest NOSH - 782,453
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.18 6.65 6.94 5.45 5.49 4.75 5.23 45.66%
EPS 1.53 1.77 2.77 1.81 1.26 1.31 1.42 5.11%
DPS 2.50 0.00 0.00 0.00 1.80 0.00 0.00 -
NAPS 0.3329 0.335 0.3222 0.2851 0.2817 0.2664 0.2391 24.76%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.71 0.515 0.50 0.465 0.39 0.415 0.43 -
P/RPS 7.74 7.76 7.21 8.55 7.11 8.74 8.23 -4.02%
P/EPS 46.52 29.08 18.06 25.76 30.97 31.69 30.27 33.27%
EY 2.15 3.44 5.54 3.88 3.23 3.16 3.30 -24.90%
DY 3.52 0.00 0.00 0.00 4.62 0.00 0.00 -
P/NAPS 2.13 1.54 1.55 1.63 1.39 1.56 1.80 11.91%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 18/05/23 21/02/23 17/11/22 23/08/22 19/05/22 16/02/22 -
Price 0.68 0.565 0.54 0.455 0.425 0.415 0.46 -
P/RPS 7.42 8.51 7.79 8.36 7.75 8.74 8.80 -10.77%
P/EPS 44.55 31.91 19.50 25.21 33.74 31.69 32.38 23.77%
EY 2.24 3.13 5.13 3.97 2.96 3.16 3.09 -19.35%
DY 3.68 0.00 0.00 0.00 4.24 0.00 0.00 -
P/NAPS 2.04 1.69 1.68 1.60 1.51 1.56 1.93 3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment