[REDTONE] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -13.8%
YoY- 21.19%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 100,062 89,704 55,182 70,865 51,318 53,590 42,053 78.13%
PBT 20,054 16,266 5,325 15,981 19,367 24,747 17,253 10.53%
Tax -5,767 -4,548 -2,087 -6,954 -4,444 -4,035 -3,555 38.02%
NP 14,287 11,718 3,238 9,027 14,923 20,712 13,698 2.84%
-
NP to SH 14,316 11,717 2,717 11,798 13,687 21,400 13,952 1.73%
-
Tax Rate 28.76% 27.96% 39.19% 43.51% 22.95% 16.31% 20.61% -
Total Cost 85,775 77,986 51,944 61,838 36,395 32,878 28,355 109.02%
-
Net Worth 282,591 262,571 242,706 257,083 258,707 248,813 220,137 18.09%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 19,323 - - - -
Div Payout % - - - 163.79% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 282,591 262,571 242,706 257,083 258,707 248,813 220,137 18.09%
NOSH 782,453 782,453 782,453 782,453 782,453 782,453 782,453 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 14.28% 13.06% 5.87% 12.74% 29.08% 38.65% 32.57% -
ROE 5.07% 4.46% 1.12% 4.59% 5.29% 8.60% 6.34% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.95 11.61 7.14 9.17 6.64 6.93 5.44 78.19%
EPS 1.85 1.52 0.35 1.53 1.77 2.76 1.81 1.46%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.3656 0.3397 0.314 0.3326 0.3347 0.3219 0.2848 18.09%
Adjusted Per Share Value based on latest NOSH - 782,453
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.91 11.58 7.12 9.15 6.62 6.92 5.43 78.04%
EPS 1.85 1.51 0.35 1.52 1.77 2.76 1.80 1.84%
DPS 0.00 0.00 0.00 2.49 0.00 0.00 0.00 -
NAPS 0.3647 0.3389 0.3132 0.3318 0.3339 0.3211 0.2841 18.09%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.975 0.70 0.69 0.71 0.515 0.50 0.465 -
P/RPS 7.53 6.03 9.67 7.74 7.76 7.21 8.55 -8.11%
P/EPS 52.64 46.18 196.30 46.52 29.08 18.06 25.76 60.96%
EY 1.90 2.17 0.51 2.15 3.44 5.54 3.88 -37.84%
DY 0.00 0.00 0.00 3.52 0.00 0.00 0.00 -
P/NAPS 2.67 2.06 2.20 2.13 1.54 1.55 1.63 38.91%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 22/02/24 16/11/23 24/08/23 18/05/23 21/02/23 17/11/22 -
Price 1.04 1.04 0.78 0.68 0.565 0.54 0.455 -
P/RPS 8.03 8.96 10.93 7.42 8.51 7.79 8.36 -2.64%
P/EPS 56.15 68.61 221.90 44.55 31.91 19.50 25.21 70.46%
EY 1.78 1.46 0.45 2.24 3.13 5.13 3.97 -41.39%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 2.84 3.06 2.48 2.04 1.69 1.68 1.60 46.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment