[REDTONE] QoQ Quarter Result on 31-Aug-2006 [#1]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- 24.04%
YoY- -57.68%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 25,215 27,111 26,518 28,675 28,749 30,288 37,924 -23.84%
PBT 2,966 1,485 1,979 2,083 1,581 2,234 1,906 34.32%
Tax 472 -4 0 0 470 -257 124 143.98%
NP 3,438 1,481 1,979 2,083 2,051 1,977 2,030 42.12%
-
NP to SH 3,365 2,010 2,606 2,544 2,051 1,977 2,030 40.10%
-
Tax Rate -15.91% 0.27% 0.00% 0.00% -29.73% 11.50% -6.51% -
Total Cost 21,777 25,630 24,539 26,592 26,698 28,311 35,894 -28.35%
-
Net Worth 68,893 67,058 65,984 73,750 64,011 62,250 63,681 5.38%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 68,893 67,058 65,984 73,750 64,011 62,250 63,681 5.38%
NOSH 253,007 251,249 253,009 251,881 253,209 253,461 250,617 0.63%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 13.63% 5.46% 7.46% 7.26% 7.13% 6.53% 5.35% -
ROE 4.88% 3.00% 3.95% 3.45% 3.20% 3.18% 3.19% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 9.97 10.79 10.48 11.38 11.35 11.95 15.13 -24.29%
EPS 1.33 0.80 1.03 1.01 0.81 0.78 0.81 39.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2723 0.2669 0.2608 0.2928 0.2528 0.2456 0.2541 4.72%
Adjusted Per Share Value based on latest NOSH - 251,881
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 3.22 3.46 3.39 3.66 3.67 3.87 4.85 -23.91%
EPS 0.43 0.26 0.33 0.33 0.26 0.25 0.26 39.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.088 0.0857 0.0843 0.0943 0.0818 0.0796 0.0814 5.33%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.57 0.81 0.57 0.65 0.67 0.83 1.73 -
P/RPS 5.72 7.51 5.44 5.71 0.00 0.00 0.00 -
P/EPS 42.86 101.25 55.34 64.36 0.00 0.00 0.00 -
EY 2.33 0.99 1.81 1.55 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 3.03 2.19 2.22 2.31 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/07/07 23/04/07 22/01/07 30/10/06 26/07/06 25/04/06 23/01/06 -
Price 0.61 0.66 0.58 0.50 0.64 0.85 0.79 -
P/RPS 6.12 6.12 5.53 4.39 0.00 0.00 0.00 -
P/EPS 45.86 82.50 56.31 49.50 0.00 0.00 0.00 -
EY 2.18 1.21 1.78 2.02 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.47 2.22 1.71 2.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment