[ARTRONIQ] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 131.58%
YoY- -92.06%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 13,658 12,597 11,142 10,834 10,061 9,296 11,600 11.53%
PBT 251 185 241 184 11 465 715 -50.33%
Tax -114 -59 -89 -140 8 -100 -105 5.65%
NP 137 126 152 44 19 365 610 -63.15%
-
NP to SH 137 126 152 44 19 365 610 -63.15%
-
Tax Rate 45.42% 31.89% 36.93% 76.09% -72.73% 21.51% 14.69% -
Total Cost 13,521 12,471 10,990 10,790 10,042 8,931 10,990 14.86%
-
Net Worth 23,796 21,747 20,659 22,968 29,678 20,987 20,480 10.55%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - 633 733 950 - - -
Div Payout % - - 416.67% 1,666.67% 5,000.00% - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 23,796 21,747 20,659 22,968 29,678 20,987 20,480 10.55%
NOSH 136,999 125,999 126,666 146,666 190,000 130,357 129,787 3.68%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.00% 1.00% 1.36% 0.41% 0.19% 3.93% 5.26% -
ROE 0.58% 0.58% 0.74% 0.19% 0.06% 1.74% 2.98% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 9.97 10.00 8.80 7.39 5.30 7.13 8.94 7.56%
EPS 0.10 0.10 0.12 0.03 0.01 0.28 0.47 -64.46%
DPS 0.00 0.00 0.50 0.50 0.50 0.00 0.00 -
NAPS 0.1737 0.1726 0.1631 0.1566 0.1562 0.161 0.1578 6.62%
Adjusted Per Share Value based on latest NOSH - 146,666
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 3.35 3.09 2.73 2.66 2.47 2.28 2.84 11.67%
EPS 0.03 0.03 0.04 0.01 0.00 0.09 0.15 -65.90%
DPS 0.00 0.00 0.16 0.18 0.23 0.00 0.00 -
NAPS 0.0583 0.0533 0.0506 0.0563 0.0727 0.0514 0.0502 10.51%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.20 0.28 0.31 0.29 0.29 0.35 0.37 -
P/RPS 2.01 2.80 3.52 3.93 5.48 4.91 4.14 -38.30%
P/EPS 200.00 280.00 258.33 966.67 2,900.00 125.00 78.72 86.51%
EY 0.50 0.36 0.39 0.10 0.03 0.80 1.27 -46.37%
DY 0.00 0.00 1.61 1.72 1.72 0.00 0.00 -
P/NAPS 1.15 1.62 1.90 1.85 1.86 2.17 2.34 -37.80%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 25/08/06 19/05/06 23/02/06 28/11/05 05/08/05 26/05/05 24/02/05 -
Price 0.17 0.20 0.36 0.30 0.34 0.32 0.37 -
P/RPS 1.71 2.00 4.09 4.06 6.42 4.49 4.14 -44.62%
P/EPS 170.00 200.00 300.00 1,000.00 3,400.00 114.29 78.72 67.30%
EY 0.59 0.50 0.33 0.10 0.03 0.88 1.27 -40.10%
DY 0.00 0.00 1.39 1.67 1.47 0.00 0.00 -
P/NAPS 0.98 1.16 2.21 1.92 2.18 1.99 2.34 -44.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment