[ARTRONIQ] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
19-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -17.11%
YoY- -65.48%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 13,180 16,033 13,658 12,597 11,142 10,834 10,061 19.66%
PBT 469 344 251 185 241 184 11 1112.13%
Tax -240 -134 -114 -59 -89 -140 8 -
NP 229 210 137 126 152 44 19 423.30%
-
NP to SH 229 210 137 126 152 44 19 423.30%
-
Tax Rate 51.17% 38.95% 45.42% 31.89% 36.93% 76.09% -72.73% -
Total Cost 12,951 15,823 13,521 12,471 10,990 10,790 10,042 18.42%
-
Net Worth 22,493 22,995 23,796 21,747 20,659 22,968 29,678 -16.83%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - 633 733 950 -
Div Payout % - - - - 416.67% 1,666.67% 5,000.00% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 22,493 22,995 23,796 21,747 20,659 22,968 29,678 -16.83%
NOSH 136,902 131,250 136,999 125,999 126,666 146,666 190,000 -19.58%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 1.74% 1.31% 1.00% 1.00% 1.36% 0.41% 0.19% -
ROE 1.02% 0.91% 0.58% 0.58% 0.74% 0.19% 0.06% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 9.63 12.22 9.97 10.00 8.80 7.39 5.30 48.74%
EPS 0.17 0.16 0.10 0.10 0.12 0.03 0.01 557.74%
DPS 0.00 0.00 0.00 0.00 0.50 0.50 0.50 -
NAPS 0.1643 0.1752 0.1737 0.1726 0.1631 0.1566 0.1562 3.41%
Adjusted Per Share Value based on latest NOSH - 125,999
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 3.23 3.93 3.35 3.09 2.73 2.66 2.47 19.52%
EPS 0.06 0.05 0.03 0.03 0.04 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.16 0.18 0.23 -
NAPS 0.0551 0.0564 0.0583 0.0533 0.0506 0.0563 0.0727 -16.83%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.17 0.16 0.20 0.28 0.31 0.29 0.29 -
P/RPS 1.77 1.31 2.01 2.80 3.52 3.93 5.48 -52.82%
P/EPS 101.63 100.00 200.00 280.00 258.33 966.67 2,900.00 -89.22%
EY 0.98 1.00 0.50 0.36 0.39 0.10 0.03 915.41%
DY 0.00 0.00 0.00 0.00 1.61 1.72 1.72 -
P/NAPS 1.03 0.91 1.15 1.62 1.90 1.85 1.86 -32.49%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 20/11/06 25/08/06 19/05/06 23/02/06 28/11/05 05/08/05 -
Price 0.17 0.17 0.17 0.20 0.36 0.30 0.34 -
P/RPS 1.77 1.39 1.71 2.00 4.09 4.06 6.42 -57.54%
P/EPS 101.63 106.25 170.00 200.00 300.00 1,000.00 3,400.00 -90.30%
EY 0.98 0.94 0.59 0.50 0.33 0.10 0.03 915.41%
DY 0.00 0.00 0.00 0.00 1.39 1.67 1.47 -
P/NAPS 1.03 0.97 0.98 1.16 2.21 1.92 2.18 -39.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment