[ARTRONIQ] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -32.95%
YoY- -54.59%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 59,994 65,107 53,430 41,791 33,819 15.39%
PBT 992 2,187 1,021 1,375 2,732 -22.36%
Tax -171 -719 -396 -337 -446 -21.29%
NP 821 1,468 625 1,038 2,286 -22.57%
-
NP to SH 821 1,468 625 1,038 2,286 -22.57%
-
Tax Rate 17.24% 32.88% 38.79% 24.51% 16.33% -
Total Cost 59,173 63,639 52,805 40,753 31,533 17.02%
-
Net Worth 27,681 26,573 22,995 22,968 1,972,497 -65.55%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - 633 1,683 - -
Div Payout % - - 101.33% 162.17% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 27,681 26,573 22,995 22,968 1,972,497 -65.55%
NOSH 148,666 143,333 131,250 146,666 128,837 3.64%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 1.37% 2.25% 1.17% 2.48% 6.76% -
ROE 2.97% 5.52% 2.72% 4.52% 0.12% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 40.35 45.42 40.71 28.49 26.25 11.33%
EPS 0.55 1.02 0.48 0.71 1.77 -25.32%
DPS 0.00 0.00 0.48 1.15 0.00 -
NAPS 0.1862 0.1854 0.1752 0.1566 15.31 -66.76%
Adjusted Per Share Value based on latest NOSH - 146,666
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 14.71 15.96 13.10 10.24 8.29 15.40%
EPS 0.20 0.36 0.15 0.25 0.56 -22.68%
DPS 0.00 0.00 0.16 0.41 0.00 -
NAPS 0.0679 0.0651 0.0564 0.0563 4.8351 -65.55%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.12 0.14 0.16 0.29 0.29 -
P/RPS 0.30 0.31 0.39 1.02 1.10 -27.71%
P/EPS 21.73 13.67 33.60 40.98 16.34 7.38%
EY 4.60 7.32 2.98 2.44 6.12 -6.88%
DY 0.00 0.00 3.02 3.96 0.00 -
P/NAPS 0.64 0.76 0.91 1.85 0.02 137.70%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/08 26/11/07 20/11/06 28/11/05 30/11/04 -
Price 0.10 0.12 0.17 0.30 0.33 -
P/RPS 0.25 0.26 0.42 1.05 1.26 -33.24%
P/EPS 18.11 11.72 35.70 42.39 18.60 -0.66%
EY 5.52 8.53 2.80 2.36 5.38 0.64%
DY 0.00 0.00 2.84 3.83 0.00 -
P/NAPS 0.54 0.65 0.97 1.92 0.02 127.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment