[ARTRONIQ] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 53.28%
YoY- 377.27%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 14,909 14,847 13,180 16,033 13,658 12,597 11,142 21.49%
PBT 262 338 469 344 251 185 241 5.74%
Tax -58 -120 -240 -134 -114 -59 -89 -24.89%
NP 204 218 229 210 137 126 152 21.73%
-
NP to SH 204 218 229 210 137 126 152 21.73%
-
Tax Rate 22.14% 35.50% 51.17% 38.95% 45.42% 31.89% 36.93% -
Total Cost 14,705 14,629 12,951 15,823 13,521 12,471 10,990 21.49%
-
Net Worth 26,184 25,912 22,493 22,995 23,796 21,747 20,659 17.16%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - 633 -
Div Payout % - - - - - - 416.67% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 26,184 25,912 22,493 22,995 23,796 21,747 20,659 17.16%
NOSH 145,714 145,333 136,902 131,250 136,999 125,999 126,666 9.81%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1.37% 1.47% 1.74% 1.31% 1.00% 1.00% 1.36% -
ROE 0.78% 0.84% 1.02% 0.91% 0.58% 0.58% 0.74% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 10.23 10.22 9.63 12.22 9.97 10.00 8.80 10.58%
EPS 0.14 0.15 0.17 0.16 0.10 0.10 0.12 10.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.1797 0.1783 0.1643 0.1752 0.1737 0.1726 0.1631 6.69%
Adjusted Per Share Value based on latest NOSH - 131,250
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.65 3.64 3.23 3.93 3.35 3.09 2.73 21.42%
EPS 0.05 0.05 0.06 0.05 0.03 0.03 0.04 16.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.16 -
NAPS 0.0642 0.0635 0.0551 0.0564 0.0583 0.0533 0.0506 17.24%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.15 0.17 0.17 0.16 0.20 0.28 0.31 -
P/RPS 1.47 1.66 1.77 1.31 2.01 2.80 3.52 -44.21%
P/EPS 107.14 113.33 101.63 100.00 200.00 280.00 258.33 -44.47%
EY 0.93 0.88 0.98 1.00 0.50 0.36 0.39 78.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.61 -
P/NAPS 0.83 0.95 1.03 0.91 1.15 1.62 1.90 -42.51%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 29/05/07 27/02/07 20/11/06 25/08/06 19/05/06 23/02/06 -
Price 0.14 0.15 0.17 0.17 0.17 0.20 0.36 -
P/RPS 1.37 1.47 1.77 1.39 1.71 2.00 4.09 -51.86%
P/EPS 100.00 100.00 101.63 106.25 170.00 200.00 300.00 -52.02%
EY 1.00 1.00 0.98 0.94 0.59 0.50 0.33 109.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.39 -
P/NAPS 0.78 0.84 1.03 0.97 0.98 1.16 2.21 -50.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment