[ANCOMLB] QoQ Quarter Result on 31-May-2019 [#4]

Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- -10.74%
YoY- 75.23%
Quarter Report
View:
Show?
Quarter Result
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 8,293 7,928 7,868 8,028 7,258 7,479 6,932 12.73%
PBT 823 425 738 473 605 187 700 11.42%
Tax -234 -268 -263 -399 -435 -109 -253 -5.08%
NP 589 157 475 74 170 78 447 20.25%
-
NP to SH 255 -106 191 -165 -149 -190 160 36.55%
-
Tax Rate 28.43% 63.06% 35.64% 84.36% 71.90% 58.29% 36.14% -
Total Cost 7,704 7,771 7,393 7,954 7,088 7,401 6,485 12.20%
-
Net Worth 0 23,664 23,664 23,664 23,664 23,664 23,664 -
Dividend
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 0 23,664 23,664 23,664 23,664 23,664 23,664 -
NOSH 509,999 473,286 473,286 473,286 473,286 473,286 473,286 5.12%
Ratio Analysis
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 7.10% 1.98% 6.04% 0.92% 2.34% 1.04% 6.45% -
ROE 0.00% -0.45% 0.81% -0.70% -0.63% -0.80% 0.68% -
Per Share
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 1.63 1.68 1.66 1.70 1.53 1.58 1.46 7.64%
EPS 0.05 -0.02 0.04 -0.03 -0.03 -0.04 0.03 40.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.05 0.05 0.05 0.05 0.05 0.05 -
Adjusted Per Share Value based on latest NOSH - 473,286
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 1.75 1.68 1.66 1.70 1.53 1.58 1.46 12.87%
EPS 0.05 -0.02 0.04 -0.03 -0.03 -0.04 0.03 40.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.05 0.05 0.05 0.05 0.05 0.05 -
Price Multiplier on Financial Quarter End Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.055 0.055 0.065 0.075 0.085 0.09 0.08 -
P/RPS 3.38 3.28 3.91 4.42 5.54 5.70 5.46 -27.42%
P/EPS 110.00 -245.57 161.07 -215.13 -270.00 -224.19 236.64 -40.07%
EY 0.91 -0.41 0.62 -0.46 -0.37 -0.45 0.42 67.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.10 1.30 1.50 1.70 1.80 1.60 -
Price Multiplier on Announcement Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date - 21/01/20 29/10/19 29/07/19 26/04/19 24/01/19 25/10/18 -
Price 0.00 0.065 0.06 0.075 0.08 0.075 0.065 -
P/RPS 0.00 3.88 3.61 4.42 5.22 4.75 4.44 -
P/EPS 0.00 -290.22 148.68 -215.13 -254.11 -186.82 192.27 -
EY 0.00 -0.34 0.67 -0.46 -0.39 -0.54 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.30 1.20 1.50 1.60 1.50 1.30 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment