[SYSTECH] QoQ Quarter Result on 31-Mar-2012 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
22-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -50.98%
YoY- 1690.91%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 1,876 1,711 1,530 1,539 1,595 1,750 972 54.70%
PBT 834 626 607 370 719 783 -710 -
Tax -7 -6 -6 -20 -5 -5 -2 129.64%
NP 827 620 601 350 714 778 -712 -
-
NP to SH 827 620 601 350 714 778 -712 -
-
Tax Rate 0.84% 0.96% 0.99% 5.41% 0.70% 0.64% - -
Total Cost 1,049 1,091 929 1,189 881 972 1,684 -26.95%
-
Net Worth 35,218 33,987 33,210 32,499 32,793 31,571 31,226 8.31%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 35,218 33,987 33,210 32,499 32,793 31,571 31,226 8.31%
NOSH 285,172 281,818 250,833 249,999 254,999 250,967 254,285 7.90%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 44.08% 36.24% 39.28% 22.74% 44.76% 44.46% -73.25% -
ROE 2.35% 1.82% 1.81% 1.08% 2.18% 2.46% -2.28% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 0.66 0.61 0.61 0.62 0.63 0.70 0.38 44.24%
EPS 0.29 0.22 0.24 0.14 0.28 0.31 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1235 0.1206 0.1324 0.13 0.1286 0.1258 0.1228 0.37%
Adjusted Per Share Value based on latest NOSH - 249,999
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 0.29 0.27 0.24 0.24 0.25 0.27 0.15 54.88%
EPS 0.13 0.10 0.09 0.05 0.11 0.12 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.0531 0.0518 0.0507 0.0512 0.0493 0.0487 8.40%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.10 0.09 0.10 0.11 0.11 0.11 0.24 -
P/RPS 15.20 14.82 16.39 17.87 17.59 15.78 62.79 -60.99%
P/EPS 34.48 40.91 41.74 78.57 39.29 35.48 -85.71 -
EY 2.90 2.44 2.40 1.27 2.55 2.82 -1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.75 0.76 0.85 0.86 0.87 1.95 -44.18%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 06/02/13 23/11/12 03/08/12 22/05/12 16/02/12 18/11/11 22/08/11 -
Price 0.09 0.10 0.09 0.11 0.11 0.11 0.27 -
P/RPS 13.68 16.47 14.75 17.87 17.59 15.78 70.63 -66.35%
P/EPS 31.03 45.45 37.56 78.57 39.29 35.48 -96.43 -
EY 3.22 2.20 2.66 1.27 2.55 2.82 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.83 0.68 0.85 0.86 0.87 2.20 -51.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment