[SYSTECH] QoQ Quarter Result on 31-Mar-2019 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -364.57%
YoY- -721.67%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 6,871 6,732 8,672 6,252 6,467 6,667 9,067 -16.83%
PBT 272 409 904 -633 714 681 1,562 -68.71%
Tax -54 -26 -166 -320 -206 -184 -368 -72.08%
NP 218 383 738 -953 508 497 1,194 -67.71%
-
NP to SH 25 319 295 -1,262 477 766 787 -89.90%
-
Tax Rate 19.85% 6.36% 18.36% - 28.85% 27.02% 23.56% -
Total Cost 6,653 6,349 7,934 7,205 5,959 6,170 7,873 -10.59%
-
Net Worth 53,199 53,060 5,399,902 5,312,975 5,410,333 5,358,177 5,351,223 -95.33%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 695 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 53,199 53,060 5,399,902 5,312,975 5,410,333 5,358,177 5,351,223 -95.33%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.17% 5.69% 8.51% -15.24% 7.86% 7.45% 13.17% -
ROE 0.05% 0.60% 0.01% -0.02% 0.01% 0.01% 0.01% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.98 1.94 2.49 1.80 1.86 1.92 2.61 -16.77%
EPS 0.01 0.09 0.08 -0.36 0.14 0.12 0.23 -87.56%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.153 0.1526 15.53 15.28 15.56 15.41 15.39 -95.33%
Adjusted Per Share Value based on latest NOSH - 347,707
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.40 1.37 1.76 1.27 1.32 1.36 1.84 -16.61%
EPS 0.01 0.06 0.06 -0.26 0.10 0.16 0.16 -84.17%
DPS 0.00 0.00 0.00 0.14 0.00 0.00 0.00 -
NAPS 0.1082 0.1079 10.9819 10.8051 11.0031 10.8971 10.8829 -95.33%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.16 0.16 0.19 0.24 0.185 0.305 0.225 -
P/RPS 8.10 8.26 7.62 13.35 9.95 15.91 8.63 -4.12%
P/EPS 2,225.33 174.40 223.95 -66.13 134.86 138.45 99.41 689.80%
EY 0.04 0.57 0.45 -1.51 0.74 0.72 1.01 -88.31%
DY 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
P/NAPS 1.05 1.05 0.01 0.02 0.01 0.02 0.01 2106.87%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 06/12/19 31/07/19 29/05/19 29/01/19 27/11/18 31/07/18 -
Price 0.15 0.17 0.185 0.20 0.215 0.235 0.285 -
P/RPS 7.59 8.78 7.42 11.12 11.56 12.26 10.93 -21.53%
P/EPS 2,086.25 185.30 218.05 -55.10 156.72 106.67 125.92 546.58%
EY 0.05 0.54 0.46 -1.81 0.64 0.94 0.79 -84.03%
DY 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.11 0.01 0.01 0.01 0.02 0.02 1229.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment