[NCT] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[NCT] NCT ALLIANCE BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -2.82%
YoY- 873.45%
Quarter Report
Latest QR
Upcoming QR
NCT's Result
NCT's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 17,026 19,457 17,812 14,426 13,953 15,066 13,349 17.62%
PBT 2,289 1,584 2,694 1,998 2,259 2,492 1,581 28.00%
Tax -200 -141 -205 -339 -229 -229 -255 -14.96%
NP 2,089 1,443 2,489 1,659 2,030 2,263 1,326 35.43%
-
NP to SH 2,087 1,410 2,486 1,723 1,773 1,981 1,001 63.27%
-
Tax Rate 8.74% 8.90% 7.61% 16.97% 10.14% 9.19% 16.13% -
Total Cost 14,937 18,014 15,323 12,767 11,923 12,803 12,023 15.58%
-
Net Worth 51,290 49,474 48,716 46,144 39,824 38,030 36,090 26.43%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 1,444 - - - - - -
Div Payout % - 102.42% - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 51,290 49,474 48,716 46,144 39,824 38,030 36,090 26.43%
NOSH 144,930 144,408 145,380 144,789 136,384 135,531 135,270 4.71%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 12.27% 7.42% 13.97% 11.50% 14.55% 15.02% 9.93% -
ROE 4.07% 2.85% 5.10% 3.73% 4.45% 5.21% 2.77% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.75 13.47 12.25 9.96 10.23 11.12 9.87 12.33%
EPS 1.44 0.97 1.71 1.19 1.30 1.46 0.74 55.93%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3539 0.3426 0.3351 0.3187 0.292 0.2806 0.2668 20.74%
Adjusted Per Share Value based on latest NOSH - 144,789
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.01 1.15 1.05 0.85 0.82 0.89 0.79 17.81%
EPS 0.12 0.08 0.15 0.10 0.10 0.12 0.06 58.80%
DPS 0.00 0.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0303 0.0292 0.0288 0.0273 0.0235 0.0225 0.0213 26.51%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.17 0.19 0.19 0.19 0.17 0.17 0.16 -
P/RPS 1.45 1.41 1.55 1.91 1.66 1.53 1.62 -7.13%
P/EPS 11.81 19.46 11.11 15.97 13.08 11.63 21.62 -33.20%
EY 8.47 5.14 9.00 6.26 7.65 8.60 4.63 49.63%
DY 0.00 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.57 0.60 0.58 0.61 0.60 -13.83%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 25/02/11 22/11/10 26/08/10 31/05/10 25/02/10 24/11/09 -
Price 0.19 0.17 0.18 0.17 0.17 0.19 0.14 -
P/RPS 1.62 1.26 1.47 1.71 1.66 1.71 1.42 9.19%
P/EPS 13.19 17.41 10.53 14.29 13.08 13.00 18.92 -21.39%
EY 7.58 5.74 9.50 7.00 7.65 7.69 5.29 27.12%
DY 0.00 5.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.54 0.53 0.58 0.68 0.52 2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment