[NCT] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[NCT] NCT ALLIANCE BERHAD
Announcement Date
18-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -95.79%
YoY- -63.96%
Quarter Report
Latest QR
Upcoming QR
NCT's Result
NCT's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 27,334 21,941 19,195 13,626 30,454 28,486 24,726 6.89%
PBT 2,908 2,335 1,357 364 5,389 3,011 5,344 -33.27%
Tax -1,114 -324 -106 -53 436 -377 -263 161.10%
NP 1,794 2,011 1,251 311 5,825 2,634 5,081 -49.94%
-
NP to SH 2,106 2,038 1,093 235 5,587 2,079 4,861 -42.65%
-
Tax Rate 38.31% 13.88% 7.81% 14.56% -8.09% 12.52% 4.92% -
Total Cost 25,540 19,930 17,944 13,315 24,629 25,852 19,645 19.06%
-
Net Worth 110,272 121,000 121,816 120,663 120,983 116,914 88,506 15.74%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 2,848 - - - -
Div Payout % - - - 1,211.95% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 110,272 121,000 121,816 120,663 120,983 116,914 88,506 15.74%
NOSH 483,115 483,115 483,115 483,115 483,115 483,115 483,115 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 6.56% 9.17% 6.52% 2.28% 19.13% 9.25% 20.55% -
ROE 1.91% 1.68% 0.90% 0.19% 4.62% 1.78% 5.49% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.76 4.62 4.04 2.87 6.41 5.90 5.12 8.14%
EPS 0.44 0.43 0.23 0.05 1.18 0.43 1.01 -42.44%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.2322 0.2549 0.2565 0.2542 0.2545 0.242 0.1832 17.06%
Adjusted Per Share Value based on latest NOSH - 483,115
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.48 1.18 1.04 0.74 1.64 1.54 1.33 7.36%
EPS 0.11 0.11 0.06 0.01 0.30 0.11 0.26 -43.55%
DPS 0.00 0.00 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.0595 0.0653 0.0658 0.0651 0.0653 0.0631 0.0478 15.66%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.20 0.20 0.205 0.215 0.24 0.255 0.23 -
P/RPS 3.47 4.33 5.07 7.49 3.75 4.32 4.49 -15.74%
P/EPS 45.10 46.58 89.07 434.28 20.42 59.26 22.86 57.10%
EY 2.22 2.15 1.12 0.23 4.90 1.69 4.37 -36.25%
DY 0.00 0.00 0.00 2.79 0.00 0.00 0.00 -
P/NAPS 0.86 0.78 0.80 0.85 0.94 1.05 1.26 -22.42%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 23/11/18 24/08/18 18/05/18 28/02/18 28/11/17 24/08/17 -
Price 0.205 0.21 0.22 0.22 0.24 0.24 0.265 -
P/RPS 3.56 4.54 5.44 7.66 3.75 4.07 5.18 -22.06%
P/EPS 46.23 48.91 95.59 444.38 20.42 55.77 26.34 45.35%
EY 2.16 2.04 1.05 0.23 4.90 1.79 3.80 -31.30%
DY 0.00 0.00 0.00 2.73 0.00 0.00 0.00 -
P/NAPS 0.88 0.82 0.86 0.87 0.94 0.99 1.45 -28.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment