[ECOHLDS] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
10-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 5.1%
YoY- 335.26%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 15,266 16,889 17,699 17,610 22,284 17,802 8,938 42.93%
PBT 3,385 3,347 2,155 3,913 3,723 3,132 1,201 99.65%
Tax 0 0 -56 0 0 0 0 -
NP 3,385 3,347 2,099 3,913 3,723 3,132 1,201 99.65%
-
NP to SH 3,385 3,347 2,099 3,913 3,723 3,132 1,201 99.65%
-
Tax Rate 0.00% 0.00% 2.60% 0.00% 0.00% 0.00% 0.00% -
Total Cost 11,881 13,542 15,600 13,697 18,561 14,670 7,737 33.13%
-
Net Worth 46,869 43,413 39,987 37,698 34,413 30,668 27,565 42.50%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 46,869 43,413 39,987 37,698 34,413 30,668 27,565 42.50%
NOSH 162,740 162,475 162,155 159,065 159,102 158,984 159,152 1.49%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 22.17% 19.82% 11.86% 22.22% 16.71% 17.59% 13.44% -
ROE 7.22% 7.71% 5.25% 10.38% 10.82% 10.21% 4.36% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 9.38 10.39 10.91 11.07 14.01 11.20 5.62 40.74%
EPS 2.08 2.06 1.32 2.46 2.34 1.97 0.76 95.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.288 0.2672 0.2466 0.237 0.2163 0.1929 0.1732 40.39%
Adjusted Per Share Value based on latest NOSH - 159,065
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.63 4.01 4.21 4.19 5.30 4.23 2.12 43.17%
EPS 0.80 0.80 0.50 0.93 0.88 0.74 0.29 96.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1114 0.1032 0.095 0.0896 0.0818 0.0729 0.0655 42.52%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.35 0.39 0.40 0.23 0.22 0.12 0.10 -
P/RPS 3.73 3.75 3.66 2.08 1.57 1.07 1.78 63.82%
P/EPS 16.83 18.93 30.90 9.35 9.40 6.09 13.25 17.30%
EY 5.94 5.28 3.24 10.70 10.64 16.42 7.55 -14.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.46 1.62 0.97 1.02 0.62 0.58 64.24%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 09/08/12 10/05/12 23/02/12 10/11/11 11/08/11 12/05/11 17/02/11 -
Price 0.46 0.38 0.49 0.40 0.24 0.14 0.10 -
P/RPS 4.90 3.66 4.49 3.61 1.71 1.25 1.78 96.54%
P/EPS 22.12 18.45 37.85 16.26 10.26 7.11 13.25 40.77%
EY 4.52 5.42 2.64 6.15 9.75 14.07 7.55 -28.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.42 1.99 1.69 1.11 0.73 0.58 96.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment