[ECOHLDS] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
10-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 57.08%
YoY- 384.17%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 62,117 51,070 47,202 57,696 20,269 15,582 11,443 32.55%
PBT 8,861 11,302 10,276 10,768 2,242 2,599 1,277 38.08%
Tax -896 -50 0 0 -18 -4 0 -
NP 7,965 11,252 10,276 10,768 2,224 2,595 1,277 35.65%
-
NP to SH 7,965 11,260 10,276 10,768 2,224 2,577 1,328 34.77%
-
Tax Rate 10.11% 0.44% 0.00% 0.00% 0.80% 0.15% 0.00% -
Total Cost 54,152 39,818 36,926 46,928 18,045 12,987 10,166 32.13%
-
Net Worth 66,369 61,211 49,558 37,640 26,290 24,067 20,552 21.56%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 813 - - - - - - -
Div Payout % 10.21% - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 66,369 61,211 49,558 37,640 26,290 24,067 20,552 21.56%
NOSH 162,709 162,709 162,594 158,820 158,857 159,074 158,095 0.48%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 12.82% 22.03% 21.77% 18.66% 10.97% 16.65% 11.16% -
ROE 12.00% 18.40% 20.73% 28.61% 8.46% 10.71% 6.46% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 38.18 31.39 29.03 36.33 12.76 9.80 7.24 31.91%
EPS 4.90 6.91 6.32 6.78 1.40 1.62 0.84 34.15%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4079 0.3762 0.3048 0.237 0.1655 0.1513 0.13 20.98%
Adjusted Per Share Value based on latest NOSH - 159,065
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 14.76 12.14 11.22 13.71 4.82 3.70 2.72 32.54%
EPS 1.89 2.68 2.44 2.56 0.53 0.61 0.32 34.42%
DPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1578 0.1455 0.1178 0.0895 0.0625 0.0572 0.0489 21.55%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.65 0.59 0.35 0.23 0.10 0.09 0.08 -
P/RPS 1.70 1.88 1.21 0.63 0.78 0.92 1.11 7.35%
P/EPS 13.28 8.53 5.54 3.39 7.14 5.56 9.52 5.70%
EY 7.53 11.73 18.06 29.48 14.00 18.00 10.50 -5.38%
DY 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.57 1.15 0.97 0.60 0.59 0.62 16.98%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 17/10/14 12/11/13 08/11/12 10/11/11 12/11/10 13/11/09 19/11/08 -
Price 0.52 0.73 0.38 0.40 0.10 0.12 0.10 -
P/RPS 1.36 2.33 1.31 1.10 0.78 1.23 1.38 -0.24%
P/EPS 10.62 10.55 6.01 5.90 7.14 7.41 11.90 -1.87%
EY 9.41 9.48 16.63 16.95 14.00 13.50 8.40 1.90%
DY 0.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.94 1.25 1.69 0.60 0.79 0.77 8.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment