[ECOHLDS] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
24-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -7.86%
YoY- 90.51%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 6,753 6,600 4,667 4,315 4,682 4,375 4,148 38.26%
PBT 502 1,161 730 707 759 857 58 319.89%
Tax -71 -4 0 0 0 0 0 -
NP 431 1,157 730 707 759 857 58 279.41%
-
NP to SH 467 1,128 746 703 763 891 68 260.03%
-
Tax Rate 14.14% 0.34% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,322 5,443 3,937 3,608 3,923 3,518 4,090 33.58%
-
Net Worth 24,992 24,037 22,887 22,256 21,379 20,683 21,131 11.80%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 24,992 24,037 22,887 22,256 21,379 20,683 21,131 11.80%
NOSH 161,034 158,873 158,723 159,772 158,958 159,107 170,000 -3.53%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 6.38% 17.53% 15.64% 16.38% 16.21% 19.59% 1.40% -
ROE 1.87% 4.69% 3.26% 3.16% 3.57% 4.31% 0.32% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 4.19 4.15 2.94 2.70 2.95 2.75 2.44 43.25%
EPS 0.29 0.71 0.47 0.44 0.48 0.56 0.04 273.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1552 0.1513 0.1442 0.1393 0.1345 0.13 0.1243 15.90%
Adjusted Per Share Value based on latest NOSH - 159,772
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.61 1.57 1.11 1.03 1.11 1.04 0.99 38.16%
EPS 0.11 0.27 0.18 0.17 0.18 0.21 0.02 210.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0594 0.0571 0.0544 0.0529 0.0508 0.0492 0.0502 11.83%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.12 0.09 0.12 0.10 0.09 0.08 0.11 -
P/RPS 2.86 2.17 4.08 3.70 3.06 2.91 4.51 -26.12%
P/EPS 41.38 12.68 25.53 22.73 18.75 14.29 275.00 -71.61%
EY 2.42 7.89 3.92 4.40 5.33 7.00 0.36 254.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.59 0.83 0.72 0.67 0.62 0.88 -8.49%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 13/11/09 14/08/09 24/04/09 24/02/09 19/11/08 15/08/08 -
Price 0.12 0.12 0.10 0.10 0.09 0.10 0.10 -
P/RPS 2.86 2.89 3.40 3.70 3.06 3.64 4.10 -21.29%
P/EPS 41.38 16.90 21.28 22.73 18.75 17.86 250.00 -69.75%
EY 2.42 5.92 4.70 4.40 5.33 5.60 0.40 230.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.79 0.69 0.72 0.67 0.77 0.80 -2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment