[ECOHLDS] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 1210.29%
YoY- 98.0%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 4,667 4,315 4,682 4,375 4,148 2,920 3,204 28.52%
PBT 730 707 759 857 58 362 149 188.74%
Tax 0 0 0 0 0 0 -1 -
NP 730 707 759 857 58 362 148 190.04%
-
NP to SH 746 703 763 891 68 369 187 151.74%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.67% -
Total Cost 3,937 3,608 3,923 3,518 4,090 2,558 3,056 18.41%
-
Net Worth 22,887 22,256 21,379 20,683 21,131 19,893 19,692 10.55%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 22,887 22,256 21,379 20,683 21,131 19,893 19,692 10.55%
NOSH 158,723 159,772 158,958 159,107 170,000 160,434 143,846 6.78%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 15.64% 16.38% 16.21% 19.59% 1.40% 12.40% 4.62% -
ROE 3.26% 3.16% 3.57% 4.31% 0.32% 1.85% 0.95% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.94 2.70 2.95 2.75 2.44 1.82 2.23 20.25%
EPS 0.47 0.44 0.48 0.56 0.04 0.23 0.13 135.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1442 0.1393 0.1345 0.13 0.1243 0.124 0.1369 3.52%
Adjusted Per Share Value based on latest NOSH - 159,107
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.11 1.03 1.11 1.04 0.99 0.69 0.76 28.75%
EPS 0.18 0.17 0.18 0.21 0.02 0.09 0.04 172.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0544 0.0529 0.0508 0.0492 0.0502 0.0473 0.0468 10.56%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.12 0.10 0.09 0.08 0.11 0.09 0.12 -
P/RPS 4.08 3.70 3.06 2.91 4.51 4.94 5.39 -16.95%
P/EPS 25.53 22.73 18.75 14.29 275.00 39.13 92.31 -57.58%
EY 3.92 4.40 5.33 7.00 0.36 2.56 1.08 136.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.72 0.67 0.62 0.88 0.73 0.88 -3.82%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 14/08/09 24/04/09 24/02/09 19/11/08 15/08/08 23/05/08 20/02/08 -
Price 0.10 0.10 0.09 0.10 0.10 0.09 0.10 -
P/RPS 3.40 3.70 3.06 3.64 4.10 4.94 4.49 -16.93%
P/EPS 21.28 22.73 18.75 17.86 250.00 39.13 76.92 -57.57%
EY 4.70 4.40 5.33 5.60 0.40 2.56 1.30 135.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 0.67 0.77 0.80 0.73 0.73 -3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment