[ECOHLDS] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 51.21%
YoY- 26.6%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 6,681 6,008 6,753 6,600 4,667 4,315 4,682 26.83%
PBT 593 732 502 1,161 730 707 759 -15.20%
Tax 0 0 -71 -4 0 0 0 -
NP 593 732 431 1,157 730 707 759 -15.20%
-
NP to SH 593 732 467 1,128 746 703 763 -15.50%
-
Tax Rate 0.00% 0.00% 14.14% 0.34% 0.00% 0.00% 0.00% -
Total Cost 6,088 5,276 6,322 5,443 3,937 3,608 3,923 34.14%
-
Net Worth 25,611 25,397 24,992 24,037 22,887 22,256 21,379 12.83%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 25,611 25,397 24,992 24,037 22,887 22,256 21,379 12.83%
NOSH 160,270 159,130 161,034 158,873 158,723 159,772 158,958 0.55%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 8.88% 12.18% 6.38% 17.53% 15.64% 16.38% 16.21% -
ROE 2.32% 2.88% 1.87% 4.69% 3.26% 3.16% 3.57% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 4.17 3.78 4.19 4.15 2.94 2.70 2.95 26.03%
EPS 0.37 0.46 0.29 0.71 0.47 0.44 0.48 -15.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1598 0.1596 0.1552 0.1513 0.1442 0.1393 0.1345 12.21%
Adjusted Per Share Value based on latest NOSH - 158,873
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.59 1.43 1.61 1.57 1.11 1.03 1.11 27.15%
EPS 0.14 0.17 0.11 0.27 0.18 0.17 0.18 -15.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0609 0.0604 0.0594 0.0571 0.0544 0.0529 0.0508 12.88%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.12 0.11 0.12 0.09 0.12 0.10 0.09 -
P/RPS 2.88 2.91 2.86 2.17 4.08 3.70 3.06 -3.97%
P/EPS 32.43 23.91 41.38 12.68 25.53 22.73 18.75 44.23%
EY 3.08 4.18 2.42 7.89 3.92 4.40 5.33 -30.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.69 0.77 0.59 0.83 0.72 0.67 7.83%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 13/08/10 14/05/10 23/02/10 13/11/09 14/08/09 24/04/09 24/02/09 -
Price 0.12 0.12 0.12 0.12 0.10 0.10 0.09 -
P/RPS 2.88 3.18 2.86 2.89 3.40 3.70 3.06 -3.97%
P/EPS 32.43 26.09 41.38 16.90 21.28 22.73 18.75 44.23%
EY 3.08 3.83 2.42 5.92 4.70 4.40 5.33 -30.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.77 0.79 0.69 0.72 0.67 7.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment