[VINVEST] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 2.88%
YoY- 34.92%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 28,198 16,824 5,991 6,827 4,905 5,586 4,404 245.98%
PBT 2,920 3,697 1,971 1,646 1,600 2,774 1,604 49.25%
Tax 0 0 0 0 0 0 0 -
NP 2,920 3,697 1,971 1,646 1,600 2,774 1,604 49.25%
-
NP to SH 2,920 3,697 1,971 1,646 1,600 2,774 1,604 49.25%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 25,278 13,127 4,020 5,181 3,305 2,812 2,800 335.31%
-
Net Worth 22,865 31,572 27,850 16,352 20,112 18,516 15,700 28.57%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 22,865 31,572 27,850 16,352 20,112 18,516 15,700 28.57%
NOSH 98,348 173,568 69,401 63,065 63,047 63,045 62,901 34.82%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 10.36% 21.97% 32.90% 24.11% 32.62% 49.66% 36.42% -
ROE 12.77% 11.71% 7.08% 10.07% 7.96% 14.98% 10.22% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 28.67 9.69 8.63 10.83 7.78 8.86 7.00 156.64%
EPS 1.66 2.13 2.84 2.61 2.54 4.40 2.55 -24.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2325 0.1819 0.4013 0.2593 0.319 0.2937 0.2496 -4.63%
Adjusted Per Share Value based on latest NOSH - 63,065
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 2.91 1.74 0.62 0.70 0.51 0.58 0.45 248.28%
EPS 0.30 0.38 0.20 0.17 0.17 0.29 0.17 46.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0326 0.0287 0.0169 0.0208 0.0191 0.0162 28.59%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.60 1.60 1.79 1.10 1.59 1.92 0.70 -
P/RPS 5.58 16.51 20.74 10.16 20.44 21.67 10.00 -32.29%
P/EPS 53.89 75.12 63.03 42.15 62.65 43.64 27.45 56.98%
EY 1.86 1.33 1.59 2.37 1.60 2.29 3.64 -36.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.88 8.80 4.46 4.24 4.98 6.54 2.80 82.39%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 17/08/07 28/05/07 28/02/07 28/11/06 22/08/06 22/05/06 28/02/06 -
Price 1.36 1.52 1.62 1.50 1.16 1.29 1.36 -
P/RPS 4.74 15.68 18.77 13.86 14.91 14.56 19.42 -61.04%
P/EPS 45.81 71.36 57.04 57.47 45.71 29.32 53.33 -9.66%
EY 2.18 1.40 1.75 1.74 2.19 3.41 1.88 10.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.85 8.36 4.04 5.78 3.64 4.39 5.45 4.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment