[VINVEST] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 87.57%
YoY- 33.27%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 25,830 27,259 28,198 16,824 5,991 6,827 4,905 201.77%
PBT 3,896 2,171 2,920 3,697 1,971 1,646 1,600 80.70%
Tax 0 0 0 0 0 0 0 -
NP 3,896 2,171 2,920 3,697 1,971 1,646 1,600 80.70%
-
NP to SH 3,896 2,171 2,920 3,697 1,971 1,646 1,600 80.70%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 21,934 25,088 25,278 13,127 4,020 5,181 3,305 251.93%
-
Net Worth 90,522 51,657 22,865 31,572 27,850 16,352 20,112 171.85%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 90,522 51,657 22,865 31,572 27,850 16,352 20,112 171.85%
NOSH 338,782 212,843 98,348 173,568 69,401 63,065 63,047 205.84%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 15.08% 7.96% 10.36% 21.97% 32.90% 24.11% 32.62% -
ROE 4.30% 4.20% 12.77% 11.71% 7.08% 10.07% 7.96% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 7.62 12.81 28.67 9.69 8.63 10.83 7.78 -1.37%
EPS 1.15 1.02 1.66 2.13 2.84 2.61 2.54 -40.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2672 0.2427 0.2325 0.1819 0.4013 0.2593 0.319 -11.11%
Adjusted Per Share Value based on latest NOSH - 173,568
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2.67 2.81 2.91 1.74 0.62 0.70 0.51 200.59%
EPS 0.40 0.22 0.30 0.38 0.20 0.17 0.17 76.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0934 0.0533 0.0236 0.0326 0.0287 0.0169 0.0208 171.43%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.02 1.52 1.60 1.60 1.79 1.10 1.59 -
P/RPS 13.38 11.87 5.58 16.51 20.74 10.16 20.44 -24.55%
P/EPS 88.70 149.02 53.89 75.12 63.03 42.15 62.65 26.00%
EY 1.13 0.67 1.86 1.33 1.59 2.37 1.60 -20.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 6.26 6.88 8.80 4.46 4.24 4.98 -16.16%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 27/11/07 17/08/07 28/05/07 28/02/07 28/11/06 22/08/06 -
Price 1.02 1.10 1.36 1.52 1.62 1.50 1.16 -
P/RPS 13.38 8.59 4.74 15.68 18.77 13.86 14.91 -6.94%
P/EPS 88.70 107.84 45.81 71.36 57.04 57.47 45.71 55.38%
EY 1.13 0.93 2.18 1.40 1.75 1.74 2.19 -35.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 4.53 5.85 8.36 4.04 5.78 3.64 3.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment