[LYC] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
18-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 5.46%
YoY- 180.0%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 14,234 11,745 13,164 12,598 11,925 11,524 9,315 32.70%
PBT 589 -217 276 808 769 571 -261 -
Tax 0 0 0 0 0 0 0 -
NP 589 -217 276 808 769 571 -261 -
-
NP to SH 392 -279 163 676 641 492 -319 -
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% 0.00% - -
Total Cost 13,645 11,962 12,888 11,790 11,156 10,953 9,576 26.65%
-
Net Worth 8,820 8,069 7,335 7,605 6,410 5,739 4,784 50.41%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 8,820 8,069 7,335 7,605 6,410 5,739 4,784 50.41%
NOSH 97,999 89,666 81,499 84,499 91,571 81,999 79,749 14.74%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.14% -1.85% 2.10% 6.41% 6.45% 4.95% -2.80% -
ROE 4.44% -3.46% 2.22% 8.89% 10.00% 8.57% -6.67% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 14.52 13.10 16.15 14.91 13.02 14.05 11.68 15.63%
EPS 0.40 -0.30 0.20 0.80 0.70 0.60 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.07 0.07 0.06 31.06%
Adjusted Per Share Value based on latest NOSH - 84,499
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.99 1.64 1.84 1.76 1.67 1.61 1.30 32.85%
EPS 0.05 -0.04 0.02 0.09 0.09 0.07 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0123 0.0113 0.0103 0.0106 0.009 0.008 0.0067 49.98%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.11 0.15 0.10 0.14 0.12 0.12 0.09 -
P/RPS 0.76 1.15 0.62 0.94 0.92 0.85 0.77 -0.86%
P/EPS 27.50 -48.21 50.00 17.50 17.14 20.00 -22.50 -
EY 3.64 -2.07 2.00 5.71 5.83 5.00 -4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.67 1.11 1.56 1.71 1.71 1.50 -12.87%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 23/02/11 24/11/10 18/08/10 25/05/10 22/02/10 25/11/09 -
Price 0.135 0.10 0.08 0.10 0.08 0.14 0.11 -
P/RPS 0.93 0.76 0.50 0.67 0.61 1.00 0.94 -0.71%
P/EPS 33.75 -32.14 40.00 12.50 11.43 23.33 -27.50 -
EY 2.96 -3.11 2.50 8.00 8.75 4.29 -3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.11 0.89 1.11 1.14 2.00 1.83 -12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment