[LYC] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
18-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 4906.45%
YoY- 148.55%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 51,741 49,432 49,211 45,362 41,013 36,177 30,401 42.59%
PBT 1,456 1,636 2,424 1,887 289 -1,322 -2,831 -
Tax 0 0 0 0 0 -1 -6 -
NP 1,456 1,636 2,424 1,887 289 -1,323 -2,837 -
-
NP to SH 952 1,201 1,972 1,490 -31 -1,534 -2,969 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 50,285 47,796 46,787 43,475 40,724 37,500 33,238 31.81%
-
Net Worth 8,820 8,069 7,335 7,605 6,410 5,739 4,784 50.41%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 8,820 8,069 7,335 7,605 6,410 5,739 4,784 50.41%
NOSH 97,999 89,666 81,499 84,499 91,571 81,999 79,749 14.74%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.81% 3.31% 4.93% 4.16% 0.70% -3.66% -9.33% -
ROE 10.79% 14.88% 26.88% 19.59% -0.48% -26.72% -62.05% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 52.80 55.13 60.38 53.68 44.79 44.12 38.12 24.28%
EPS 0.97 1.34 2.42 1.76 -0.03 -1.87 -3.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.07 0.07 0.06 31.06%
Adjusted Per Share Value based on latest NOSH - 84,499
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.24 6.91 6.88 6.34 5.74 5.06 4.25 42.68%
EPS 0.13 0.17 0.28 0.21 0.00 -0.21 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0123 0.0113 0.0103 0.0106 0.009 0.008 0.0067 49.98%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.11 0.15 0.10 0.14 0.12 0.12 0.09 -
P/RPS 0.21 0.27 0.17 0.26 0.27 0.27 0.24 -8.52%
P/EPS 11.32 11.20 4.13 7.94 -354.47 -6.41 -2.42 -
EY 8.83 8.93 24.20 12.60 -0.28 -15.59 -41.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.67 1.11 1.56 1.71 1.71 1.50 -12.87%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 23/02/11 24/11/10 18/08/10 25/05/10 22/02/10 25/11/09 -
Price 0.135 0.10 0.08 0.10 0.08 0.14 0.11 -
P/RPS 0.26 0.18 0.13 0.19 0.18 0.32 0.29 -7.02%
P/EPS 13.90 7.47 3.31 5.67 -236.31 -7.48 -2.95 -
EY 7.20 13.39 30.25 17.63 -0.42 -13.36 -33.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.11 0.89 1.11 1.14 2.00 1.83 -12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment