[ALRICH] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -161.31%
YoY- 22.51%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 1,721 853 1,071 646 3,040 1,344 922 51.42%
PBT 128 -326 -364 -817 1,202 -171 -750 -
Tax 0 0 0 0 -449 0 0 -
NP 128 -326 -364 -817 753 -171 -750 -
-
NP to SH -81 -300 -317 -420 685 -171 -752 -77.26%
-
Tax Rate 0.00% - - - 37.35% - - -
Total Cost 1,593 1,179 1,435 1,463 2,287 1,515 1,672 -3.16%
-
Net Worth 7,440 7,799 8,388 8,591 9,071 779,647 5,861 17.18%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 7,440 7,799 8,388 8,591 9,071 779,647 5,861 17.18%
NOSH 115,714 120,000 121,923 120,000 120,000 110,588 110,588 3.05%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 7.44% -38.22% -33.99% -126.47% 24.77% -12.72% -81.34% -
ROE -1.09% -3.85% -3.78% -4.89% 7.55% -0.02% -12.83% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.49 0.71 0.88 0.54 2.53 1.22 0.83 47.55%
EPS -0.07 -0.25 -0.26 -0.35 0.57 0.00 -0.68 -77.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0643 0.065 0.0688 0.0716 0.0756 7.05 0.053 13.71%
Adjusted Per Share Value based on latest NOSH - 120,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.15 0.08 0.10 0.06 0.27 0.12 0.08 51.88%
EPS -0.01 -0.03 -0.03 -0.04 0.06 -0.02 -0.07 -72.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0067 0.007 0.0075 0.0077 0.0081 0.7002 0.0053 16.86%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.36 0.225 0.22 0.285 0.24 0.345 0.285 -
P/RPS 24.21 31.65 25.04 52.94 9.47 28.39 34.18 -20.49%
P/EPS -514.29 -90.00 -84.62 -81.43 42.04 -223.12 -41.91 429.59%
EY -0.19 -1.11 -1.18 -1.23 2.38 -0.45 -2.39 -81.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.60 3.46 3.20 3.98 3.17 0.05 5.38 2.70%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.61 0.25 0.185 0.27 0.30 0.265 0.27 -
P/RPS 41.01 35.17 21.06 50.15 11.84 21.80 32.38 17.00%
P/EPS -871.43 -100.00 -71.15 -77.14 52.55 -171.38 -39.71 679.43%
EY -0.11 -1.00 -1.41 -1.30 1.90 -0.58 -2.52 -87.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.49 3.85 2.69 3.77 3.97 0.04 5.09 51.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment