[REKATECH] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
08-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 8.73%
YoY- 64.47%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 2,635 1,801 2,908 2,701 2,441 1,628 2,119 15.59%
PBT 1,382 748 1,554 1,828 1,815 580 859 37.18%
Tax 90 53 -3 -60 -189 -9 0 -
NP 1,472 801 1,551 1,768 1,626 571 859 43.05%
-
NP to SH 1,472 801 1,551 1,768 1,626 571 859 43.05%
-
Tax Rate -6.51% -7.09% 0.19% 3.28% 10.41% 1.55% 0.00% -
Total Cost 1,163 1,000 1,357 933 815 1,057 1,260 -5.18%
-
Net Worth 24,061 22,484 14,015 9,429 7,019 0 4,643 198.56%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 24,061 22,484 14,015 9,429 7,019 0 4,643 198.56%
NOSH 141,538 140,526 93,433 235,733 234,000 233,409 232,162 -28.03%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 55.86% 44.48% 53.34% 65.46% 66.61% 35.07% 40.54% -
ROE 6.12% 3.56% 11.07% 18.75% 23.16% 0.00% 18.50% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 1.86 1.28 3.11 1.15 1.04 0.70 0.91 60.84%
EPS 1.04 0.57 1.66 0.75 6.92 2.43 0.37 98.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.15 0.04 0.03 0.00 0.02 314.87%
Adjusted Per Share Value based on latest NOSH - 235,733
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.54 0.37 0.59 0.55 0.50 0.33 0.43 16.35%
EPS 0.30 0.16 0.32 0.36 0.33 0.12 0.18 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0491 0.0459 0.0286 0.0192 0.0143 0.00 0.0095 198.03%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.515 0.615 0.30 0.085 0.065 0.06 0.055 -
P/RPS 27.66 47.99 9.64 7.42 6.23 8.60 6.03 175.30%
P/EPS 49.52 107.89 18.07 11.33 9.35 24.53 14.86 122.61%
EY 2.02 0.93 5.53 8.82 10.69 4.08 6.73 -55.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 3.84 2.00 2.13 2.17 0.00 2.75 6.65%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 10/11/14 25/08/14 08/05/14 26/02/14 19/11/13 28/08/13 -
Price 0.50 0.64 0.565 0.31 0.065 0.08 0.055 -
P/RPS 26.86 49.94 18.15 27.06 6.23 11.47 6.03 169.98%
P/EPS 48.08 112.28 34.04 41.33 9.35 32.70 14.86 118.29%
EY 2.08 0.89 2.94 2.42 10.69 3.06 6.73 -54.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 4.00 3.77 7.75 2.17 0.00 2.75 4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment