[FAST] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 57.14%
YoY- 116.51%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 9,003 3,064 9,113 13,849 3,918 3,190 2,902 112.85%
PBT 1,682 -1,817 1,924 3,580 367 -3,172 -1,048 -
Tax -272 450 -172 -641 0 274 0 -
NP 1,410 -1,367 1,752 2,939 367 -2,898 -1,048 -
-
NP to SH 951 269 1,291 583 371 -2,667 -1,051 -
-
Tax Rate 16.17% - 8.94% 17.91% 0.00% - - -
Total Cost 7,593 4,431 7,361 10,910 3,551 6,088 3,950 54.66%
-
Net Worth 25,879 25,156 24,731 23,792 22,723 22,698 25,412 1.22%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 25,879 25,156 24,731 23,792 22,723 22,698 25,412 1.22%
NOSH 155,901 156,250 155,542 157,567 154,583 154,413 156,865 -0.41%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 15.66% -44.61% 19.23% 21.22% 9.37% -90.85% -36.11% -
ROE 3.67% 1.07% 5.22% 2.45% 1.63% -11.75% -4.14% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.77 1.96 5.86 8.79 2.53 2.07 1.85 113.61%
EPS 0.61 0.17 0.83 0.37 0.24 -1.71 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.166 0.161 0.159 0.151 0.147 0.147 0.162 1.64%
Adjusted Per Share Value based on latest NOSH - 157,567
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.09 0.71 2.12 3.22 0.91 0.74 0.67 113.63%
EPS 0.22 0.06 0.30 0.14 0.09 -0.62 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0601 0.0584 0.0574 0.0553 0.0528 0.0527 0.059 1.24%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.13 0.16 0.09 0.10 0.19 0.14 0.12 -
P/RPS 2.25 8.16 1.54 1.14 7.50 6.78 6.49 -50.68%
P/EPS 21.31 92.94 10.84 27.03 79.17 -8.11 -17.91 -
EY 4.69 1.08 9.22 3.70 1.26 -12.34 -5.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.99 0.57 0.66 1.29 0.95 0.74 3.57%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 28/02/11 29/11/10 30/08/10 14/05/10 25/02/10 30/11/09 -
Price 0.12 0.12 0.12 0.10 0.10 0.15 0.16 -
P/RPS 2.08 6.12 2.05 1.14 3.95 7.26 8.65 -61.36%
P/EPS 19.67 69.70 14.46 27.03 41.67 -8.68 -23.88 -
EY 5.08 1.43 6.92 3.70 2.40 -11.51 -4.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.75 0.66 0.68 1.02 0.99 -19.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment