[FAST] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 64.59%
YoY- 33.6%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 8,445 6,951 6,784 7,674 6,877 5,448 5,898 27.12%
PBT 1,941 934 765 1,765 1,236 1,313 1,718 8.50%
Tax -531 -328 -263 -417 -338 -389 -404 20.04%
NP 1,410 606 502 1,348 898 924 1,314 4.82%
-
NP to SH 1,410 606 502 1,348 819 858 1,216 10.40%
-
Tax Rate 27.36% 35.12% 34.38% 23.63% 27.35% 29.63% 23.52% -
Total Cost 7,035 6,345 6,282 6,326 5,979 4,524 4,584 33.15%
-
Net Worth 24,411 23,955 24,639 24,183 23,527 25,158 24,319 0.25%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 1,140 - - 1,140 840 - - -
Div Payout % 80.90% - - 84.62% 102.59% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 24,411 23,955 24,639 24,183 23,527 25,158 24,319 0.25%
NOSH 228,148 228,148 228,148 171,111 171,111 171,111 171,111 21.20%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 16.70% 8.72% 7.40% 17.57% 13.06% 16.96% 22.28% -
ROE 5.78% 2.53% 2.04% 5.57% 3.48% 3.41% 5.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.70 3.05 2.97 3.36 4.09 3.25 3.52 3.39%
EPS 0.62 0.27 0.22 0.59 0.49 0.51 0.73 -10.34%
DPS 0.50 0.00 0.00 0.50 0.50 0.00 0.00 -
NAPS 0.107 0.105 0.108 0.106 0.14 0.15 0.145 -18.38%
Adjusted Per Share Value based on latest NOSH - 171,111
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.96 1.61 1.58 1.78 1.60 1.27 1.37 27.05%
EPS 0.33 0.14 0.12 0.31 0.19 0.20 0.28 11.60%
DPS 0.26 0.00 0.00 0.26 0.20 0.00 0.00 -
NAPS 0.0567 0.0556 0.0572 0.0562 0.0546 0.0584 0.0565 0.23%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.405 0.315 0.605 0.975 0.70 0.39 0.19 -
P/RPS 10.94 10.34 20.35 28.99 17.11 12.01 5.40 60.31%
P/EPS 65.53 118.59 274.96 165.02 143.63 76.24 26.21 84.52%
EY 1.53 0.84 0.36 0.61 0.70 1.31 3.82 -45.75%
DY 1.23 0.00 0.00 0.51 0.71 0.00 0.00 -
P/NAPS 3.79 3.00 5.60 9.20 5.00 2.60 1.31 103.43%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 25/05/18 27/02/18 21/11/17 22/08/17 26/05/17 23/02/17 -
Price 0.49 0.405 0.44 0.795 0.815 0.58 0.22 -
P/RPS 13.24 13.29 14.80 23.64 19.92 17.86 6.26 64.99%
P/EPS 79.29 152.48 199.97 134.55 167.23 113.38 30.34 90.06%
EY 1.26 0.66 0.50 0.74 0.60 0.88 3.30 -47.46%
DY 1.02 0.00 0.00 0.63 0.61 0.00 0.00 -
P/NAPS 4.58 3.86 4.07 7.50 5.82 3.87 1.52 109.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment