[FAST] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -29.44%
YoY- 149.42%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 6,784 7,674 6,877 5,448 5,898 5,635 5,487 15.15%
PBT 765 1,765 1,236 1,313 1,718 1,299 900 -10.24%
Tax -263 -417 -338 -389 -404 -183 -193 22.84%
NP 502 1,348 898 924 1,314 1,116 707 -20.36%
-
NP to SH 502 1,348 819 858 1,216 1,009 624 -13.46%
-
Tax Rate 34.38% 23.63% 27.35% 29.63% 23.52% 14.09% 21.44% -
Total Cost 6,282 6,326 5,979 4,524 4,584 4,519 4,780 19.92%
-
Net Worth 24,639 24,183 23,527 25,158 24,319 22,984 21,977 7.89%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 1,140 840 - - - 838 -
Div Payout % - 84.62% 102.59% - - - 134.43% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 24,639 24,183 23,527 25,158 24,319 22,984 21,977 7.89%
NOSH 228,148 171,111 171,111 171,111 171,111 171,111 171,111 21.07%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.40% 17.57% 13.06% 16.96% 22.28% 19.80% 12.89% -
ROE 2.04% 5.57% 3.48% 3.41% 5.00% 4.39% 2.84% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.97 3.36 4.09 3.25 3.52 3.36 3.27 -6.19%
EPS 0.22 0.59 0.49 0.51 0.73 0.60 0.37 -29.22%
DPS 0.00 0.50 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.108 0.106 0.14 0.15 0.145 0.137 0.131 -12.04%
Adjusted Per Share Value based on latest NOSH - 171,111
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.58 1.79 1.60 1.27 1.37 1.31 1.28 15.02%
EPS 0.12 0.31 0.19 0.20 0.28 0.23 0.15 -13.78%
DPS 0.00 0.27 0.20 0.00 0.00 0.00 0.20 -
NAPS 0.0573 0.0563 0.0548 0.0586 0.0566 0.0535 0.0512 7.77%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.605 0.975 0.70 0.39 0.19 0.185 0.185 -
P/RPS 20.35 28.99 17.11 12.01 5.40 5.51 5.66 134.14%
P/EPS 274.96 165.02 143.63 76.24 26.21 30.76 49.74 211.66%
EY 0.36 0.61 0.70 1.31 3.82 3.25 2.01 -68.12%
DY 0.00 0.51 0.71 0.00 0.00 0.00 2.70 -
P/NAPS 5.60 9.20 5.00 2.60 1.31 1.35 1.41 150.16%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 21/11/17 22/08/17 26/05/17 23/02/17 22/11/16 25/08/16 -
Price 0.44 0.795 0.815 0.58 0.22 0.195 0.195 -
P/RPS 14.80 23.64 19.92 17.86 6.26 5.81 5.96 83.07%
P/EPS 199.97 134.55 167.23 113.38 30.34 32.42 52.43 143.51%
EY 0.50 0.74 0.60 0.88 3.30 3.08 1.91 -58.97%
DY 0.00 0.63 0.61 0.00 0.00 0.00 2.56 -
P/NAPS 4.07 7.50 5.82 3.87 1.52 1.42 1.49 95.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment