[MLAB] QoQ Quarter Result on 31-Dec-2014

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ- -82.67%
YoY- -120.97%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 267 548 1,346 535 497 516 440 -28.30%
PBT -317 -261 34 -411 -203 -295 -99 117.09%
Tax 0 0 -7 0 0 0 0 -
NP -317 -261 27 -411 -203 -295 -99 117.09%
-
NP to SH -280 -229 27 -411 -225 -295 -99 99.86%
-
Tax Rate - - 20.59% - - - - -
Total Cost 584 809 1,319 946 700 811 539 5.48%
-
Net Worth 4,611 4,825 8,343 5,679 4,551 4,789 4,834 -3.09%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 4,611 4,825 8,343 5,679 4,551 4,789 4,834 -3.09%
NOSH 164,705 163,571 270,000 186,818 173,076 173,529 165,000 -0.11%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -118.73% -47.63% 2.01% -76.82% -40.85% -57.17% -22.50% -
ROE -6.07% -4.75% 0.32% -7.24% -4.94% -6.16% -2.05% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.16 0.34 0.50 0.29 0.29 0.30 0.27 -29.42%
EPS -0.17 -0.14 0.01 -0.22 -0.13 -0.17 -0.06 100.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.028 0.0295 0.0309 0.0304 0.0263 0.0276 0.0293 -2.97%
Adjusted Per Share Value based on latest NOSH - 186,818
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.12 0.24 0.59 0.23 0.22 0.23 0.19 -26.36%
EPS -0.12 -0.10 0.01 -0.18 -0.10 -0.13 -0.04 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0202 0.0211 0.0365 0.0248 0.0199 0.0209 0.0211 -2.86%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.085 0.085 0.105 0.10 0.105 0.10 0.115 -
P/RPS 52.43 25.37 21.06 34.92 36.57 33.63 43.13 13.88%
P/EPS -50.00 -60.71 1,050.00 -45.45 -80.77 -58.82 -191.67 -59.13%
EY -2.00 -1.65 0.10 -2.20 -1.24 -1.70 -0.52 145.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 2.88 3.40 3.29 3.99 3.62 3.92 -15.57%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 17/12/15 27/08/15 27/05/15 27/02/15 24/11/14 29/08/14 29/05/14 -
Price 0.08 0.10 0.10 0.11 0.105 0.10 0.095 -
P/RPS 49.35 29.85 20.06 38.41 36.57 33.63 35.63 24.23%
P/EPS -47.06 -71.43 1,000.00 -50.00 -80.77 -58.82 -158.33 -55.42%
EY -2.13 -1.40 0.10 -2.00 -1.24 -1.70 -0.63 125.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 3.39 3.24 3.62 3.99 3.62 3.24 -7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment