[MLAB] YoY Annualized Quarter Result on 31-Dec-2014

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ- -43.59%
YoY- -82.62%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/15 31/03/15 31/12/14 CAGR
Revenue 2,104 2,622 2,168 1,988 1.76%
PBT -4,030 -925 -1,296 -1,189 45.59%
Tax 0 0 -7 -6 -
NP -4,030 -925 -1,303 -1,195 45.37%
-
NP to SH -3,884 -854 -1,294 -1,187 44.02%
-
Tax Rate - - - - -
Total Cost 6,134 3,547 3,472 3,183 22.37%
-
Net Worth 8,862 4,958 8,343 5,679 14.67%
Dividend
31/03/18 31/12/15 31/03/15 31/12/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/18 31/12/15 31/03/15 31/12/14 CAGR
Net Worth 8,862 4,958 8,343 5,679 14.67%
NOSH 670,504 186,428 270,000 184,406 48.77%
Ratio Analysis
31/03/18 31/12/15 31/03/15 31/12/14 CAGR
NP Margin -191.54% -35.27% -60.11% -60.11% -
ROE -43.83% -17.22% -15.52% -20.90% -
Per Share
31/03/18 31/12/15 31/03/15 31/12/14 CAGR
RPS 0.51 1.41 0.80 1.08 -20.61%
EPS -0.58 -0.46 -0.70 -0.64 -2.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0215 0.0266 0.0309 0.0308 -10.47%
Adjusted Per Share Value based on latest NOSH - 186,818
31/03/18 31/12/15 31/03/15 31/12/14 CAGR
RPS 0.92 1.15 0.95 0.87 1.73%
EPS -1.70 -0.37 -0.57 -0.52 43.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0388 0.0217 0.0365 0.0248 14.76%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/15 31/03/15 31/12/14 CAGR
Date 30/03/18 31/12/15 31/03/15 31/12/14 -
Price 0.06 0.065 0.105 0.10 -
P/RPS 11.75 4.62 13.07 9.28 7.53%
P/EPS -6.37 -14.19 -21.89 -15.54 -24.00%
EY -15.70 -7.05 -4.57 -6.44 31.55%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 2.44 3.40 3.25 -4.58%
Price Multiplier on Announcement Date
31/03/18 31/12/15 31/03/15 31/12/14 CAGR
Date 31/05/18 26/02/16 27/05/15 27/02/15 -
Price 0.055 0.065 0.10 0.11 -
P/RPS 10.78 4.62 12.45 10.20 1.71%
P/EPS -5.84 -14.19 -20.85 -17.09 -28.14%
EY -17.13 -7.05 -4.80 -5.85 39.18%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.44 3.24 3.57 -9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment