[YGL] QoQ Quarter Result on 31-Mar-2018 [#1]

Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -280.32%
YoY- -294.83%
Quarter Report
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 900 853 446 1,231 1,278 973 1,556 -30.51%
PBT -718 -327 -785 -348 189 -856 136 -
Tax -19 -13 -15 -13 -8 -17 -15 17.01%
NP -737 -340 -800 -361 181 -873 121 -
-
NP to SH -773 -453 -781 -339 188 -816 126 -
-
Tax Rate - - - - 4.23% - 11.03% -
Total Cost 1,637 1,193 1,246 1,592 1,097 1,846 1,435 9.15%
-
Net Worth 16,678 17,444 17,862 18,629 17,336 17,208 14,188 11.34%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 16,678 17,444 17,862 18,629 17,336 17,208 14,188 11.34%
NOSH 232,286 232,286 232,286 232,286 232,286 232,286 193,572 12.88%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -81.89% -39.86% -179.37% -29.33% 14.16% -89.72% 7.78% -
ROE -4.63% -2.60% -4.37% -1.82% 1.08% -4.74% 0.89% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.39 0.37 0.19 0.53 0.60 0.46 0.80 -37.97%
EPS -0.33 -0.20 -0.34 -0.15 0.08 -0.35 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.0751 0.0769 0.0802 0.0816 0.081 0.0733 -1.36%
Adjusted Per Share Value based on latest NOSH - 232,286
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.33 0.31 0.16 0.45 0.47 0.36 0.57 -30.46%
EPS -0.28 -0.17 -0.29 -0.12 0.07 -0.30 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0614 0.0642 0.0657 0.0686 0.0638 0.0633 0.0522 11.39%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.105 0.13 0.13 0.15 0.18 0.20 0.15 -
P/RPS 27.10 35.40 67.71 28.30 29.92 43.67 18.66 28.15%
P/EPS -31.55 -66.66 -38.66 -102.78 203.41 -52.07 230.44 -
EY -3.17 -1.50 -2.59 -0.97 0.49 -1.92 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.73 1.69 1.87 2.21 2.47 2.05 -20.20%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 21/08/18 28/05/18 27/02/18 28/11/17 29/08/17 -
Price 0.115 0.105 0.135 0.145 0.165 0.18 0.17 -
P/RPS 29.68 28.59 70.31 27.36 27.43 39.30 21.15 25.26%
P/EPS -34.56 -53.84 -40.15 -99.36 186.46 -46.86 261.17 -
EY -2.89 -1.86 -2.49 -1.01 0.54 -2.13 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.40 1.76 1.81 2.02 2.22 2.32 -21.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment