[MTOUCHE] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
12-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 1.31%
YoY- -66.27%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 39,843 46,773 41,234 43,322 37,136 55,346 45,810 -2.29%
PBT -3,224 4,345 -64,311 -35,531 -22,545 19,182 19,032 -
Tax -320 -722 -277 592 233 468 -259 3.58%
NP -3,544 3,623 -64,588 -34,939 -22,312 19,650 18,773 -
-
NP to SH -3,618 2,980 -64,389 -33,112 -19,915 17,434 17,157 -
-
Tax Rate - 16.62% - - - -2.44% 1.36% -
Total Cost 43,387 43,150 105,822 78,261 59,448 35,696 27,037 8.19%
-
Net Worth 25,242 31,706 33,099 89,661 121,600 81,970 46,319 -9.61%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 25,242 31,706 33,099 89,661 121,600 81,970 46,319 -9.61%
NOSH 229,473 226,477 194,705 133,823 160,000 90,076 82,714 18.51%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -8.89% 7.75% -156.64% -80.65% -60.08% 35.50% 40.98% -
ROE -14.33% 9.40% -194.53% -36.93% -16.38% 21.27% 37.04% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 17.36 20.65 21.18 32.37 23.21 61.44 55.38 -17.56%
EPS -1.58 1.32 -33.07 -24.74 -12.45 19.35 20.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.14 0.17 0.67 0.76 0.91 0.56 -23.73%
Adjusted Per Share Value based on latest NOSH - 133,823
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.31 5.06 4.46 4.68 4.02 5.99 4.95 -2.27%
EPS -0.39 0.32 -6.96 -3.58 -2.15 1.89 1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0273 0.0343 0.0358 0.097 0.1315 0.0886 0.0501 -9.61%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.43 0.18 0.24 0.34 0.22 1.90 2.89 -
P/RPS 2.48 0.87 1.13 1.05 0.95 3.09 5.22 -11.65%
P/EPS -27.27 13.68 -0.73 -1.37 -1.77 9.82 13.93 -
EY -3.67 7.31 -137.79 -72.77 -56.58 10.19 7.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 1.29 1.41 0.51 0.29 2.09 5.16 -4.51%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 17/08/12 18/08/11 13/08/10 12/08/09 21/08/08 17/08/07 11/08/06 -
Price 0.42 0.19 0.23 0.28 0.40 1.14 3.76 -
P/RPS 2.42 0.92 1.09 0.86 1.72 1.86 6.79 -15.78%
P/EPS -26.64 14.44 -0.70 -1.13 -3.21 5.89 18.13 -
EY -3.75 6.93 -143.78 -88.37 -31.12 16.98 5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 1.36 1.35 0.42 0.53 1.25 6.71 -8.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment