[MTOUCHE] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
12-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 129.44%
YoY- 103.28%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 39,212 47,030 41,644 44,642 36,168 52,294 48,262 -3.39%
PBT 7,672 6,134 2,048 846 -9,678 8,856 20,046 -14.77%
Tax 0 0 0 0 -1,216 -142 -1,668 -
NP 7,672 6,134 2,048 846 -10,894 8,714 18,378 -13.53%
-
NP to SH 7,856 6,276 2,048 338 -10,290 8,758 15,146 -10.35%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - 1.60% 8.32% -
Total Cost 31,540 40,896 39,596 43,796 47,062 43,580 29,884 0.90%
-
Net Worth 25,120 31,834 32,845 87,100 98,246 83,018 46,096 -9.61%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 25,120 31,834 32,845 87,100 98,246 83,018 46,096 -9.61%
NOSH 228,372 227,391 193,207 130,000 129,271 91,229 82,315 18.52%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 19.57% 13.04% 4.92% 1.90% -30.12% 16.66% 38.08% -
ROE 31.27% 19.71% 6.24% 0.39% -10.47% 10.55% 32.86% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 17.17 20.68 21.55 34.34 27.98 57.32 58.63 -18.49%
EPS 3.44 2.76 1.06 0.26 -7.96 9.60 18.40 -24.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.14 0.17 0.67 0.76 0.91 0.56 -23.73%
Adjusted Per Share Value based on latest NOSH - 133,823
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.24 5.09 4.50 4.83 3.91 5.66 5.22 -3.40%
EPS 0.85 0.68 0.22 0.04 -1.11 0.95 1.64 -10.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0272 0.0344 0.0355 0.0942 0.1062 0.0898 0.0499 -9.61%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.43 0.18 0.24 0.34 0.22 1.90 2.89 -
P/RPS 2.50 0.87 1.11 0.99 0.79 3.31 4.93 -10.69%
P/EPS 12.50 6.52 22.64 130.77 -2.76 19.79 15.71 -3.73%
EY 8.00 15.33 4.42 0.76 -36.18 5.05 6.37 3.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 1.29 1.41 0.51 0.29 2.09 5.16 -4.51%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 17/08/12 18/08/11 13/08/10 12/08/09 21/08/08 17/08/07 11/08/06 -
Price 0.42 0.19 0.23 0.28 0.40 1.14 3.76 -
P/RPS 2.45 0.92 1.07 0.82 1.43 1.99 6.41 -14.79%
P/EPS 12.21 6.88 21.70 107.69 -5.03 11.87 20.43 -8.21%
EY 8.19 14.53 4.61 0.93 -19.90 8.42 4.89 8.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 1.36 1.35 0.42 0.53 1.25 6.71 -8.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment